Patrick Corporation acquired 100 percent of OBrien Companys outstanding common stock on January 1 for...

50.1K

Verified Solution

Question

Accounting

imagePatrick Corporation acquired 100 percent of OBrien Companys outstanding common stock on January 1 for $642,600 in cash. OBrien reported net assets with a carrying amount of $426,000 at that time. Some of OBriens assets either were unrecorded (having been internally developed) or had fair values that differed from book values as follows:

Book Values Fair Values
Trademarks (indefinite life) $ 80,000 $ 194,000
Customer relationships (5-year remaining life) 0 98,100
Equipment (10-year remaining life) 390,000 333,000

Any goodwill is considered to have an indefinite life with no impairment charges during the year.

The following are financial statements at the end of the first year for these two companies prepared from their separately maintained accounting systems. OBrien declared and paid dividends in the same period. Credit balances are indicated by parentheses.

Patrick O'Brien
Revenues $ (1,552,500 ) $ (876,000 )
Cost of goods sold 414,000 406,000
Depreciation expense 91,200 75,000
Amortization expense 37,600 0
Income from O'Brien (381,080 ) 0
Net income $ (1,390,780 ) $ (395,000 )
Retained earnings 1/1 $ (728,000 ) $ (326,000 )
Net income (1,390,780 ) (395,000 )
Dividends declared 159,000 97,000
Retained earnings 12/31 $ (1,959,780 ) $ (624,000 )
Cash $ 233,000 $ 138,500
Receivables 376,000 56,700
Inventory 253,000 160,000
Investment in O'Brien 926,680 0
Trademarks 564,000 78,900
Customer relationships 0 0
Equipment (net) 1,110,000 326,000
Goodwill 0 0
Total assets $ 3,462,680 $ 760,100
Liabilities $ (1,102,900 ) $ (36,100 )
Common stock (400,000 ) (100,000 )
Retained earnings 12/31 (1,959,780 ) (624,000 )
Total liabilities and equity $ (3,462,680 ) $ (760,100 )
  1. Which investment method did Patrick use to compute the $381,080 income from O'Brien?

  2. Determine the totals to be reported for this business combination for the year ending December 31.

  3. Verify the totals determined in part (b) by producing a consolidation worksheet for Patrick and OBrien for the year ending December 31.

Complete this question by entering your answers in the tabs below. Required A Required B Required C Determine the totals to be reported for this business combination for the year ending December 31. Totals Revenues Cost of goods sold Amortization expense Depreciation expense Income of O'Brien Net income Retained earnings, 1/1 Dividends declared Required C > Retained earnings, 12/31 Cash Receivables Inventory Investment in O'Brien Trademarks Customer relationships Equipment Goodwill Total assets Liabilities Common stock Retained earnings, 12/31 Total liabilities and equities $ 3,467,170

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students