50.1K

Verified Solution

Link Copied!

PC-29A (similar to) Ostion Help In al report. WIL Alec Supply, Inc. includes the following five-year facial may mack then we financial may) Read the Requirement 1. Compute the trend analysis for net sales and set income 2014 as the base your own the cent 2018 2017 2016 2015 2014 Net 317% 102 100 Net income 743 3 13 100 Trendinnetales and nations are bond which positive Requirement 2. Compute the profitability analysis Begin by dicting the propriate measurements that should be descompro Pult magni Role of women common stockholde quity Rate of namonto En per share of common Select the formula retorence in the last column of the table and enter the comings per store seach you. Round steroarent cont x> then to view form 2011 2017 2016 2015 2014 Formule Eines per she Formu e Formula a> daystory tumot ) Anul dividend per Einge per 1) Amand persones (d) Cash including cashuales Sant Total current () Cost of good Average marchandise Current Current () Gross profitieren ) Market pricepershare of common Emmings Ne credit Avengers c) Net income income tax expertos expert *) Netcome.Net et income interioristal Nutcome Preferred dividends we como o nome. Preferred vidends) W-onding (o) Total cual current Done hom Clanol 2/192021 Financial Sum Using the browser's print will lead to an undesirable point out. Use the Prict item from the Question Homeu ta gutab pintut. WIL Athletic Supply, Inc. Five-Year Financial Summary (Partial adapted) (Dollar amounts in thousands except per share data) 2018 2017 2016 2015 2014 2013 Net Sales Reverie $ 295.000 $ 220,000 $195.000 $ 162.000 $136.000 Net Sales Revenue Increase 34% 13% 20% 37% Domestic Comparative Store Sales increase 5% 6% 75 10 Other Income,Net 2030 1,810 1,740 1.840 11.300 Cost of Goods Sold 223020 167.800 150,735 126,684 107,712 Selling and Administrative Expenses 41,236 36.350 31.630 27.490 22516 Interest Interest Expense (1,010) (1.370) (1.290) (1.050) (810) Interest Income 145 170 180 130 Income Tax Expense 4.490 3 000 3,620 3.330 2.760 Net Income 27.419 12.510 9.650 5.266 3.092 Per Share of Common Stock: Net Income 1.40 110 1.00 080 0.58 Dividends 030 0.28 0.24 020 0.16 Financial Position Current Assets. Excluding Merchandise Inventory $ 30,300 $ 27.800 $ 27.000 $ 25.100 $ 21.700 Merchandise Inventory 25.000 22.800 21,000 20.000 17,500 $ 16.800 Property. Plant, and Equipment Net 51 300 46,200 40.500 36,100 25,300 Total Assets 106,600 96,800 88.500 81,200 64.600 Current Liabilities 32.900 27.000 28.000 25,400 17,100 Long-term Debt 22 200 21,700 17.300 18.200 12.400 Stockholders' Equity 51.500 48,100 43.200 37.500 35100 Financial Ratios 09 Acid-Test Ratio 10 10 10 13 Rate of Return on Total Assets 28.0% 15.0% 12.9% 8.7% 7.7% Rate of Return on Stockholders' Equity 56.1% 27.4% 23.9% 145% 140% www.matal.com/Student PlayerHomework homeworkd587615833A questionid=5&fidelsekeldu3624&backDoimet ... In des annual report. WIL Ahletic Supply Inc. includes the following ve year financial summary: the con to www the financial summary Read the rements 110 100 Requirement 1. Compute the trend analysis for net sales and net income (use 2014 as the base year) Round to the nearest whole point) 2010 2016 2015 2014 217% 143 100% Net Income 743 330 103 Trends in net sales and net income are both upward which is positive Requirement 2. Compute the proftability analysis. Begin by selecting the appropriate measurements that should be used to complete a profitability analysis Profit margin to Rate of retumos como consequity Rite of remonto Eine per share common stock Select the formula aference in the last column of the table and enter the agenings per share for each year. Round to be rest cant. XXX.) Click the icon to view the formules 2018 2010 2015 Formula Eine pere Formulas Rol Formula (a) 6 days inventory tumove b) Annual dividend per shareEwings por share le. Annual vidend per share - Market price per share d) Cash including cash equivalents Shortum investments Net current receivable) Total current 1) Cost of goods sold - Amerchandise invertory .) Cums. Current (c) Gross prolat sales revenue in Market price per share of common stock. Esmings per spare 0 Net credit sales Average not accounts received 0.) No income income tax expense Incest expense Interest opene Net incoNet 0 Net income interest expens Average to m.) income. Preferred dividends) - Average common stockholders equity in Net Income Preferred dividends) Weighted average rumber of common shares outstanding 10) Total current Total current faits Totes To (c) Total Togoty Print Done PC-29A (similar to) Ostion Help In al report. WIL Alec Supply, Inc. includes the following five-year facial may mack then we financial may) Read the Requirement 1. Compute the trend analysis for net sales and set income 2014 as the base your own the cent 2018 2017 2016 2015 2014 Net 317% 102 100 Net income 743 3 13 100 Trendinnetales and nations are bond which positive Requirement 2. Compute the profitability analysis Begin by dicting the propriate measurements that should be descompro Pult magni Role of women common stockholde quity Rate of namonto En per share of common Select the formula retorence in the last column of the table and enter the comings per store seach you. Round steroarent cont x> then to view form 2011 2017 2016 2015 2014 Formule Eines per she Formu e Formula a> daystory tumot ) Anul dividend per Einge per 1) Amand persones (d) Cash including cashuales Sant Total current () Cost of good Average marchandise Current Current () Gross profitieren ) Market pricepershare of common Emmings Ne credit Avengers c) Net income income tax expertos expert *) Netcome.Net et income interioristal Nutcome Preferred dividends we como o nome. Preferred vidends) W-onding (o) Total cual current Done hom Clanol 2/192021 Financial Sum Using the browser's print will lead to an undesirable point out. Use the Prict item from the Question Homeu ta gutab pintut. WIL Athletic Supply, Inc. Five-Year Financial Summary (Partial adapted) (Dollar amounts in thousands except per share data) 2018 2017 2016 2015 2014 2013 Net Sales Reverie $ 295.000 $ 220,000 $195.000 $ 162.000 $136.000 Net Sales Revenue Increase 34% 13% 20% 37% Domestic Comparative Store Sales increase 5% 6% 75 10 Other Income,Net 2030 1,810 1,740 1.840 11.300 Cost of Goods Sold 223020 167.800 150,735 126,684 107,712 Selling and Administrative Expenses 41,236 36.350 31.630 27.490 22516 Interest Interest Expense (1,010) (1.370) (1.290) (1.050) (810) Interest Income 145 170 180 130 Income Tax Expense 4.490 3 000 3,620 3.330 2.760 Net Income 27.419 12.510 9.650 5.266 3.092 Per Share of Common Stock: Net Income 1.40 110 1.00 080 0.58 Dividends 030 0.28 0.24 020 0.16 Financial Position Current Assets. Excluding Merchandise Inventory $ 30,300 $ 27.800 $ 27.000 $ 25.100 $ 21.700 Merchandise Inventory 25.000 22.800 21,000 20.000 17,500 $ 16.800 Property. Plant, and Equipment Net 51 300 46,200 40.500 36,100 25,300 Total Assets 106,600 96,800 88.500 81,200 64.600 Current Liabilities 32.900 27.000 28.000 25,400 17,100 Long-term Debt 22 200 21,700 17.300 18.200 12.400 Stockholders' Equity 51.500 48,100 43.200 37.500 35100 Financial Ratios 09 Acid-Test Ratio 10 10 10 13 Rate of Return on Total Assets 28.0% 15.0% 12.9% 8.7% 7.7% Rate of Return on Stockholders' Equity 56.1% 27.4% 23.9% 145% 140% www.matal.com/Student PlayerHomework homeworkd587615833A questionid=5&fidelsekeldu3624&backDoimet ... In des annual report. WIL Ahletic Supply Inc. includes the following ve year financial summary: the con to www the financial summary Read the rements 110 100 Requirement 1. Compute the trend analysis for net sales and net income (use 2014 as the base year) Round to the nearest whole point) 2010 2016 2015 2014 217% 143 100% Net Income 743 330 103 Trends in net sales and net income are both upward which is positive Requirement 2. Compute the proftability analysis. Begin by selecting the appropriate measurements that should be used to complete a profitability analysis Profit margin to Rate of retumos como consequity Rite of remonto Eine per share common stock Select the formula aference in the last column of the table and enter the agenings per share for each year. Round to be rest cant. XXX.) Click the icon to view the formules 2018 2010 2015 Formula Eine pere Formulas Rol Formula (a) 6 days inventory tumove b) Annual dividend per shareEwings por share le. Annual vidend per share - Market price per share d) Cash including cash equivalents Shortum investments Net current receivable) Total current 1) Cost of goods sold - Amerchandise invertory .) Cums. Current (c) Gross prolat sales revenue in Market price per share of common stock. Esmings per spare 0 Net credit sales Average not accounts received 0.) No income income tax expense Incest expense Interest opene Net incoNet 0 Net income interest expens Average to m.) income. Preferred dividends) - Average common stockholders equity in Net Income Preferred dividends) Weighted average rumber of common shares outstanding 10) Total current Total current faits Totes To (c) Total Togoty Print Done

Answer & Explanation Solved by verified expert

See Answer