90.2K

Verified Solution

Link Copied!

Perform a comparative analysis of the data between the two years. Comment briefly on the changes from fiscal 2018 to 2019. Identify trends and explain the implications of each trend. A Gross Profit Percentage Gross Profit Sales Revenue Gross Margin Percentage 2019 2018 $5,756.80 $5,435.60 $16,865.20 $15,740.40 34.1 34.5 Return of Sales Operating Profit Sales Revenue Return of Sales 2019 2018 $2,515.90 $2,419.10 $16,865.20 $15,740.40 14.9 15.4 Asset Turnover Sales Revenue Average Total Assets Return on Sales 2019 2018 $16,865.20 $15,740.40 $30,367.60 $26,218.30 56 60 Return of Assets Average Total Assets Net Income Interest Expense Net Income and Interest Return of Assets 2019 2018 $30,367.60 $26,218.30 $1,752.70 $2,131 $521.80 $373.70 $2,274.50 $2,504.70 7.5 9.6 Return on Common Stockholder's Equity Net Income Total Equity Return on Equity 2019 $1,752.70 $7,367.70 23.8 2018 $2,131 $6,492.40 32.8 Current Ratio Current Assets Current Liabilities Current Ratio Current Ratio 2019 $4,185.50 $7,087.10 59 0.59 2018 $4,123.70 $7,341.9 56 0.56 Quick Ratio Liquid Assets Current Liabilities Current Ratio 2019 $2,129.70 $7,087.10 0.30 2018 $2,083.20 $7,341.9 0.28 Operating Cash Flow to Curent Liabilities Ratio Operating Cash Flow Current Liabilities Current Ratio 2019 $2,807 $7,087.10 0.40 2018 $2,841 $7,341.90 0.39 Accounts Receivable Turnover Sales Revenue Average Receivables Turnover Ratio 2019 $16,865.20 $1,681.95 10.03 2018 $15,740.40 $1,557.15 10.11 Average Collection Period Day in a Year AR Turnover Collection Period Collection Period 2019 365 10.03 36.40 36 Days 2018 365 10.11 36.11 36 Days Inventory Turnover Net Sales (-) Gross Margin Cost of Goods Sold Average Inventory Turnover Ratio 2019 $16,865.20 $5,756.80 $11,108.40 $1,621.75 6.85 2018 $15,740.40 $5,435.60 $10,304.80 $1,562.90 6.59 Inventory Turnover Day in a Year Inventory Turnover Collection Period 2019 365 6.85 53.29 2018 365 6.59 55.36 Debt To Equity Ratio Total Liabilities Total Equity Collection Period 2019 2018 $22,191.80 $23,355.40 $7,367.70 $6,492.40 3.01 3.60 Time Interest Earned Ratio EBIT Interest Expense Time Interest Ratio 2019 $2,515.90 $521.80 2018 $2.419.90 $373.70 6.48 4.82 Operating Cash Flow to Capital Expenditures Ratios Operating Cash Flow Captial Expenditure Operating Ratio 2019 $2,807 $537.60 5.22 2018 $2,841 $622.70 4.56 Earnings Per Share Number of Shares Net Income EPS 2019 754.6 $1,752.70 $2.32 2018 754.6 $2,131 $2.82 Price Earnings Ratio Share Cost EPS P.E. Ratio 2019 $50.93 $2.32 21.93 2018 $39.37 $2.82 13.94 Dividend Yield Dividend Per Share Market Value Per Share Dividend Yield 2019 $1.96 $50.93 3.85 2018 $1.96 $39.37 4.98 Dividend Payout Ratio Dividend Per Share EPS Divident Payout Percentage 2019 $1.96 $2.32 84.4 2018 $1.96 $2.82 69.4

Answer & Explanation Solved by verified expert

See Answer