50.1K

Verified Solution

Link Copied!

Pharoah Inc., a greeting card company, had the following statements prepared as of December 31, 2020.

PHAROAH INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019
		12/31/20			12/31/19
Cash		$5,900			$7,000
Accounts receivable		61,400			51,500
Short-term debt investments (available-for-sale)		35,000			18,200
Inventory		40,000			60,500
Prepaid rent		5,000			4,100
Equipment		152,900			131,100
Accumulated depreciationequipment		(35,200	)		(25,100	)
Copyrights		45,800			50,000
Total assets		$310,800			$297,300
Accounts payable		$46,100			$40,100
Income taxes payable		3,900			5,900
Salaries and wages payable		8,000			4,000
Short-term loans payable		8,100			10,000
Long-term loans payable		60,400			69,300
Common stock, $10 par		100,000			100,000
Contributed capital, common stock		30,000			30,000
Retained earnings		54,300			38,000
Total liabilities & stockholders equity		$310,800			$297,300

PHAROAH INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2020
Sales revenue				$332,700
Cost of goods sold				176,000
Gross profit				156,700
Operating expenses				119,300
Operating income				37,400
Interest expense		$11,500
Gain on sale of equipment		2,100		9,400
Income before tax				28,000
Income tax expense				5,600
Net income				$22,400

Additional information:

1.		Dividends in the amount of $6,100 were declared and paid during 2020.
2.		Depreciation expense and amortization expense are included in operating expenses.
3.		No unrealized gains or losses have occurred on the investments during the year.
4.		Equipment that had a cost of $19,800 and was 70% depreciated was sold during 2020.

Prepare a statement of cash flows using the direct method.

Answer & Explanation Solved by verified expert

See Answer