90.2K

Verified Solution

Link Copied!

Plaza, Incorporated, acquires 80 percent of the outstanding common stock of Stanford Corporation on January 1, 2024, in exchange for $1,129,500 cash. At the acquisition date, Stanford's total fair value, including the noncontrolling interest, was assessed at $1,411,875 Also at the acquisition date, Stanford's book value was $579,500. Several individual items on Stanford's financial records had fair values that differed from their book values as follows: For internal reporting purposes, Plaza, Incorporated, employs the equity method to account for this investment. The following account balances are for the year ending December 31, 2024, for both companies. Required: Prepare a worksheet to consolidate the financial statements of Plaza, Incorporated, and its subsidiary Stanford. Note: For accounts where multiple consolidation entries are required. combine all debit entries into one amount and enter this \begin{tabular}{|c|c|c|c|c|c|c|c|c|} \hline \multicolumn{9}{|c|}{ PLAZA CORPORATION AND STANFORD CORPORATION } \\ \hline \multicolumn{9}{|c|}{ Consolidation Worksheet } \\ \hline \multicolumn{9}{|c|}{ For Year Ending December 31, 2024} \\ \hline \multirow{2}{*}{ Accounts } & \multirow{2}{*}{\multicolumn{2}{|c|}{ Plaza }} & \multirow{2}{*}{\multicolumn{2}{|c|}{ Stanford }} & \multicolumn{2}{|c|}{ Consolidation Entries } & \multirow{2}{*}{\begin{tabular}{c} Noncontrolling \\ Interest \end{tabular}} & \multirow{2}{*}{\begin{tabular}{c} Consolidated \\ Totals \end{tabular}} \\ \hline & & & & & Debit & Credit & & \\ \hline Revenues & $ & (892,400) & $ & (754,600) & & & & \\ \hline Cost of goods sold & & 493,400 & & 330,400 & & & & \\ \hline Depreciation expense & & 209,200 & & 30,700 & & & & \\ \hline Amortization expense & & 0 & & 23,300 & & & & \\ \hline Equity in income of Stanford & & (292,800) & & 0 & & & & \\ \hline Net income & $ & (482,600) & $ & (370,200) & & & & \\ \hline \multicolumn{9}{|l|}{ Consolidated net income } \\ \hline \multicolumn{9}{|c|}{ Noncontrolling interest share of consolidated net income } \\ \hline \multicolumn{9}{|l|}{ Plaza share of consolidated net income } \\ \hline Retained earnings, 1/1/24 & $ & (1,064,500) & $ & (442,300) & & & & \\ \hline Net income & & (482,600) & & (370,200) & & & & \\ \hline Dividends declared & & 250,400 & & 21,000 & & & & \\ \hline Retained earnings, 12/31/24 & $ & (1,296,700) & $ & (791,500) & & & & \\ \hline Current assets & $ & 718,100 & $ & 360,700 & & & & \\ \hline Investment in Stanford & & 1,405,500 & & 0 & & & & \\ \hline Tradenames & & 200,400 & & 300,400 & & & & \\ \hline Property and equipment (net) & & 860,100 & & 214,900 & & & & \\ \hline Patents & & 0 & & 120,700 & & & & \\ \hline \multicolumn{9}{|l|}{ Goodwill } \\ \hline Total assets & $ & 3,184,100 & $ & 996,700 & & & & \\ \hline Accounts payable & & (118,600) & & (68,000) & & & & \\ \hline Common stock & & (250,500) & & (92,000) & & & & \\ \hline Additional paid-in capital & & (1,518,300) & & (45,200) & & & & \\ \hline \multicolumn{9}{|l|}{ Noncontrolling interest } \\ \hline Retained earnings, 12/31 & & (1,296,700) & & (791,500) & & & & \\ \hline Total liabilities and equities & $ & (3,184,100) & $ & (996,700) & $ & $ & & \\ \hline \end{tabular}

Answer & Explanation Solved by verified expert

See Answer