Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. accounting
  3. please calculate the projected financial informati

Please calculate the projected financial information for 2019E & 2020E. The growth rate is 21%....

90.2K

Verified Solution

Question

Accounting

Please calculate the projected financial information for 2019E & 2020E. The growth rate is 21%.

Revenue 2017A 2018A 2019E 2020E
Total Revenue $7,766,000 $7,782,000
Cost of Revenue $4,299,000 $4,445,000
Gross Profit $3,467,000 $3,337,000
Operating Expenses
Selling General and Administrative $2,303,000 $2,382,000
Total Operating Expenses $6,760,000 $7,000,000
Operating Income or Loss $1,006,000 $782,000
Incoming from Continuing Operations
Total Other Income/Expenses Net ($2,000) ($204,000)
Earnings Before Interest and Taxes $1,006,000 $782,000
Interest Expense ($11,000) ($12,000)
income Before Tax $1,004,000 $578,000
Income Tax Expense $340,000 $294,000
Net Income From Continuing Ops $664,000 $284,000
Net Income per Common Share - Basic 4.91 2.22
Net Income Applicable to Common Shares $134,000 $127,200

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students

Q

1. Suppose you are driving a 500-kg Zamboni when it suddenly breaks down, forcing you to...

Physics
Q

What are 2 examples of contemporary hunter-gatherer societies? How do hunters and gatherers view rights to land? How...

General Management
Q

A mechanic sells a brand of automobile tire that has a life expectancy that is...

Basic Math
Q

(1) Solve this system using the substitution method: y = 2x-3; y = (1/2)x-4(2) Solve...

Basic Math
Q

In how many ways could a club select two members one to open their next...

Basic Math
Q

The general term of a sequence is given. Determine whether the sequence is arithmetic, geometric,...

Basic Math
Q

Section 2 Quantitative Reasoning Question 36 If 1 6 then 25 A 25 A CC...

Statistics
Q

3 State all 3 double angle formulas for cos 2x i cos 2x ii cos...

Calculus
Q

Financial information follows for...

Accounting
Q

Strait Co. manufactures office furniture. During the most productive month of the year, 3,400 desks...

Accounting
Q

Question 2 The publishing company's Income Statement is shown below: Required: Prepare a vertical analysis...

Accounting
Q

Case #2 Rapid Rivers Corporation currently manufactures and sells canoes for $3,000 and incurs total...

Accounting