Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. please complete in excel!! thank you problem 1:

please complete in Excel!! thank you PROBLEM 1: Australia Inc. Given the...

60.1K

Verified Solution

Question

Finance

please complete in Excel!! thank you image
PROBLEM 1: Australia Inc. Given the following data for a capital budgeting project; Australia Inc. is considering a new three-year project. The project requires an initial investment of $9 million and an additional working capital investment of $3 million (at time "O"). The project is estimated to produce 5 million hats per year each year that can be sold for $6.00/hat. It has variable costs of $3.00/unit each year and fixed cost of $3 million per year. The tax rate is 25% and the discount rate (WACC) is 12%. Use straight line depreciation. The project has no salvage value. Working capital is recovered at the end of the project (a) Calculate the NPV of the project. (b) Generate three possible scenarios and a summary sheet using the "Scenario Manager" in Excel using the following data: Base Case Optimistic Case Pessimistic case Initial Investment $9 million $9 million $9 million Working capital $3 million $3 million #Units sold /Year 5 million 6 million 4 million Price per unit $6 $7 $5 Variable cost/unit $3/unit $2/Unit $4/unit Fixed cost/year $3.0 million $3.0 million $3.0 million Tax rate 25% 25% Discount rate (WACC) 12% 12% $3 million 25% 12%

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students

Q

SnowSports Interactive: A Global Start-up’s Challenges overview Australia-based SnowSports Interactive’s core intellectual property combined the latest positioning, wireless, and identification...

Finance
Q

Question 6: ABC Co. is considering replacing an old computer with a new one. The old...

Finance
Q

Write a 5-10 sentence conclusion describing the changes in temperature for a solid, liquid, and gas...

Physics
Q

Build M/M/I queue for a process in a health care facility where patients will be in...

General Management
Q

Listen Which of the following statements does NOT apply as a descriptor of archaebacteria Single...

Biology
Q

What is the rest energy of a neutron? (c = 2.9979 x 109 m/s, mn=...

Physics
Q

Use the graph on Nike Shoes to answer questions 1 6 Nike Shoes 90 80...

Basic Math
Q

Determine the truth value of the statement p v q r using the following conditions...

Basic Math
Q

The following scorecard shows the distance in golf course Determine the distance to hole 1...

Calculus
Q

4 al 1 If y is the solution of the initial value problem 2 ryy...

Algebra
Q

Amy Monroe wants to create a fund today that will enable her to withdraw $30,550...

Accounting
Q

We know that Facebook acquired two companies in 2014. If Facebook took a goodwill impairment...

Accounting