70.2K

Verified Solution

Link Copied!

Please help fill in the missing blanks in the amortization table, and complete journal entries for number 3.

On November 1, 2015, Norwood borrows $460,000 cash from a bank by signing a five-year installment note bearing 9% interest. The note requires equal total payments each year on October 31. (Table B.1, Table B.2, Table B.3, and Table B.4) (Use appropriate factor(s) from the tables provided.)

Required:
1.	Complete the below table to calculate the total amount of each installment payment.

	Initial Cash Proceeds PV Factor Amount of annual payment $460,000 3.8897 = $118,261

2.	Complete an amortization table for this installment note. (Round your intermediate calculations to the nearest dollar amount.)

Period Ending Date

	Beginning Balance	Debit Interest Expense	+ Debit Notes Payable	= Credit Cash	Ending Balance
10/31/2016	$460,000	$41,400	$76,861	$118,261	$383,139
10/31/2017	383,137	34,482	83,780	118,263
10/31/2018		26,942	91,320	118,263
10/31/2019		18,723	99,539	118,263
10/31/2020
Total		$121,547	$351,500	$473,050

3.

	Prepare the journal entries in which Norwood records the following:

(a)	Accrued interest as of December 31, 2015 (the end of its annual reporting period).

(b) The first annual payment on the note.

Answer & Explanation Solved by verified expert

See Answer