70.2K

Verified Solution

Link Copied!

Pon December 31, 2018, when the market interest rate a 10%, Cubert Corporation hover 200.000 of 172,6-year bende payable The bonde pay interent semiannually Determine the procent vahire of the bonds at issuance Click toon to view Present Value of State) Click the icon to view Prusan Value of Ordinary Animal of State) Click the icon to View Future of 51 lble) Co the icon to view Future Value of Ordinary Annuity of State) Shut by calculating the present vatos al est pricipal (litur tack vare decimal slacea. XXX Valve Poecial Now all the value of the Westerwalache amounts of decimalesXX) Posted Flycat prevent bonds paste PV of principal Posted interest Perod esent Value of $1 wure Value of $1 tal Reference nt value of the prin Factor ve of the stated in emiannual interes rate -alue of bonds pay of stated interes Present Value of $1 Periods 29 3% 5% 15 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% 20% Period 1 0.990 0.98009710.962 0.952 0.943 0.936 0.926 0.917 0.9090.893 0.877 0.870 0.862 0,847 0.833 Period 2 09800.961 0943 0.925 0907 08900873 0857 842 0.826 0.797 0.769 0.756 0.743 0718 0604 Period 3 09710 942 0.915 0.889 08640 340 0816 0.794077207510712 0.675 0.658 0.6410.6090579 Period 4 0.961 0.924 0888 0.866 0823 0792 0.753 0.735 0.708 0683 0.636 0.592 0.572 0.552 0.516 0.482 Period 5 0.051 0.906 08630.822 0784 0.747 0713 0.681 0,650 0.621 0567 0.519 0497 0.476 0.437 0.402 Period 6 0.942 0.888 0 837 0.790 0.746 0.705 0665 0.630 0596 0.564 0.507 0.456 0.432 04100.3700335 Period 7 0.933 0.875 0.813 0760 07110.6650623 0.583 0.5470513 0.452 0.400 0.376 0.3540 3140 279 period 8 0.923 0.853 0789 0.731 06770627 0582 0540 0.502 0.467 0.4040351 03270.305 0.266 0.233 Period 9 0.914 0837 0756 0.703 06450.592 0.5440.500 0.460 0.424 0.361 0.308 0.284 0.263 0.225 0.194 Period 10 0.905 0.82007440676 06140,558 0.608 0463 0422 0.336 0.322 0.270 0.247 0.227 0.191 0.162 Period 11 0.890 0.80407220.650 0.685 0.5270475 0429 0.3880.3500 287 0237 0.215 0.1960.162 0.135 Period 12 0.887 0.788 0.701 0.625 0557040704440397 0.356 0319 0.257 0.208 0.187 0.168 0.137 0.112 Period 13 0879 0.773 0681 0.601 0.530 0.409 0415 0368 0.3260 290 0.2290182 0,163 0.145 0.116 0.093 Period 14 08700.750 0.661 0.677 0.505 0.442 0388 0340 0.299 0.263 0.205 0.160 0.141 0.125 0.099 0.078 Period 15 0861 0.743 0.642 0.6850481041703020315 0.2750 239 0.183 0.1400 1230 108 0.084 0.066 Period 16 0.853 0.7280.6230.5340458 0.394 0.339 0.292 0.252 02180.1630123 0.1070.093 0.071 0.054 Period 17 0 844 07140.60605130.436 0.371 03170.270 0.231 0.1980.146 0.1080.093 0.080 0.060 0.045 Period 18 0.830 0.7000587049404160.3600290 0.250 0212 0.1800 130 0.096 0.001 0.069 0.061 0.038 Period 19 08280688 05700475 0.3960331 0.277 0232 0.1940.164 0.116 0.083 0.070 0.060 0043 0031 Period 20 08:20 0.673 05540456037703120 250 0.216 0.178 0.149 0.1040073 0.06100510037 0.026 period 21 0.811 0.660 0.538 04300.359 0.294 0.2420 1990.1640.135 0.093 0064 0.053 0.044 0.031 0.022 Period 22 0.8030647 0.522042203420278 0220 0.184 0.160 0.123 0.083 0056 0.046 0.0380026 0.018 Period 23 0.796 0 63405070406 0.3280262 0211 0 170 0.138 0.112 0.074 0.049 0.0400033 0.0220015 Period 24 07880022 0492 0.300.3100247 0.1970.158 0.125 0.1020066 0.043 0.035 0.028 0.019 0.013 Period 25 07000610 0.475 0.375 0.296 023301840146 0.116 0.092 0.059 0.008 0.030 0.024 0.0160.010 Period 26 0772 0 698 04640361 0281 02200.172 0.135 0 106 0.084 0.053 0.033 0.026 0.021 0.0140 009 Period 27 0764 0.5000 45003470208 0207 0.161 0.125 0.0960076 0047 0.0290.023 0.0180.0110.007 Period 28 0.757 0.574 0.437 0.333 0.265 0.1960 150 0.116 0.090 0.0690042 0.025 0.0200.0160010 0.006 Perlod 20 07400563 0.424 0.321 0243 0.1860 1410.107 0.002 0.063 0.037 0.022 0.017 0.014 0.008 0.005 Perlod 30 0.742 05620412 0.308 02310 17401310090 0.075 0.067 0033 0.0200.0160012 0.007 0.004 Period 40 0.672 0463 0.3070 2000.142 0.007 0.067 0016 0.03200220011 0006 000400030001 0.001 Perlod 50 0008 0372 0220 0141 0087 0054 0034 0.021 0.013 0.0000003000100010001 fields and then Reference 10% 20% 0694 0.579 0.482 0402 0335 0279 0233 0.194 0.162 0.135 0.112 0.093 0.078 0085 0.064 0.045 0036 0.031 0526 Present Value of Ordinary Annuity of $1 19 Periods 2 3% 45 5% 6% 8% 9% 12 14% 15% 16% 18% 20% Period 1 0.990 | 0.9800971 09620.962 0943 0.935 09200.917 0.909 0.893 0877 0.870 0.362 0.847 0833 Period 2 1970 1942 1913 1886 1859 1833 1808 1783 1759 1730 1 69016471.626 160515661.628 Perlod 3 2941 2.88428292.775 2.723 2673 2624 25772531 2487 2402 2322 2283 2246 2174 2.106 Period 4 3.9023 808 3.717 363035463 466 33873312324031703.037 2 914 2856 2799 2690 2589 perlod 5 48534713 4680 4452 43294212 4100 3.9933.8903791 3.605 3433 3352 3.274 3.127 2.991 Periods 5.7956601 6417 5242 5.07649174767 4623 44864 365 4.1118 889 3.7843.685 3.498 3.326 Period 7 0.7286472623060026786 552 6.389 6206 5033486846644288 4.1604039 3.812 3.605 Period 8 7.65273267.020 6.73364636 210 5971 5.7475635 5335 4.968 4639 4.487 434440783.837 Period 9 86668 162778674367 1086 802 651562476 996 67596.328 4 948 4.772 46074 3034031 Period 10 9.47189838530 8.111 7.7227 360 7024 6710 6418 6145 5.6505218 8.019 4833 4494 4. 192 Period 11 10363978702538760 0.306 7.887749971306B05 6:495 5930 5.4535 234 60294656 4327 Period 12 11.256 10.575 995493858.8638.384 79437636 7.161 68146.194 5660 5421 5197 4.793 4439 Period 13 12. 134 11348 10.635 9.9069.3948853 8.358790474877 103642458425.583 534249104533 Period 14 13,004 12 108 11.296 10.5639899 9.295 0.745 82447.78073676.628 6.002 57245 468 50084611 Period 15 13 885 12.849 11.938 11.118 10.3809712 0.108550 8.06176066.811 6.142 58475,575 60924.675 Period 16 14 71813.578 12.561 11.662 10.038 10.106 94478.8618313782469746.265 59545,669 5.1024.730 Period 17 16.56254.292 13.106 12.1661127410 417 9.783 91228544 8.02271206.373 6047 5.749 5.222 4775 Period 18 15.390 1499213,754 12 660 11.890 10.829 10.05993728.7568.2017.250 6.4676,12858135273 4812 Period 19 17.226 15678 14,32413.1341208511150 1033606048950 8.365736665606.19868775316414 Period 2018.046 16:35114.877 18.6001246211470106949018 9.1298514746966216200 692953634 870 Period 1 18 0571701115415 14.029 1282111.764 108360017.292864975626687 6312697353844091 Period 22 1906017668 16.907 14.45 13 1651204211061 10 201 9442 37727545 67436.369 6011 54104909 period 23 20.456 10.20216 444 14.857 13409 12300 11272 10.371 9580 888 2718 6.792 6.39960646.432 4925 period 24 2124318914 16.936 16 247 1279912650 11400 10.620.707.9857.784 6835 6.434 6072 546 4937 period 25 22.023 19 523 17.413 15.6221409412700 11654 10 675 9.8230077 7043 687364646097 5467 4940 period 6 22796 20.121 1787715.963 1437513000 11.825100100929 916178966.906 6401 6.118 5490 4966 Period 27236002070718 327 153301464310 21111907 10.936 10.027 9.2377940 6.93565146.136 5.492 4954 period 243162128118.764 16663 14308134041213711051 10.110 9.307 7094 6961 66346.152 55024970 Period 28 25 06 21 344 19-188 18984 15.141 13:501 12.278 | 11158 10.198 0.3708.022 6.9806.6616166 5510 4975 Potlod 30 25 30022390 19.000 17 292 15.37213.765 12.400 11.250 10 2740427 0.0667.000 6.6660.1775517 4.979 Period 40 32,836 27.366 23.116 19.750 17 150 15.046 13.302 11925 10.75797798244 7.10664426233 6.648 4.997 Perlod 30 30.19031424257302148218260 1570913.001 12 230 10.002 0915 3.3047439 6.661 82465,664 4999 0.022 0.018 0.015 0013 0010 0009 0007 ODOS 0.000 2004 1 0001 Print Done 29 of 37 (0 completely Reference Reference SE 16 025 Periodi Period Period Period Period Periods Periods Period Period Period Period 10 Perled 11 Period 12 Period Period 14 Period 15 Perled 16 Putid 17 Period 18 etodo Period Period 1 period 22 period 23 Pero 24 preds Periods Period Period id Period Perie 40 pi50 Free Vale1 24 35 TS 9 10 125. 54 15W 1910 1909 104 1060 100 100 1680 1000 1001120 11001100 1000 10010010021105114 1145 100t1812101254 1300 1303 1030 100110951125115211911225120529533105482 1521 1410021136 1:170 125 1252131113601412054157416001749 105111041217127513010014005539170995 2011 102 1.126.19412613401411015871077 1974 2195 2013 1.072 1149123013161.4971504160017141628194022112502 2.660 1001172 173 1471500171010511,992.146 247820533060 10011196130143151600121722356277332523518 1051210 13441406291972150 22310637074041 18120 284 71219210023522.580253347422482 1127 128 14381601120122.26251825133130 300 5.350 1-1381294414091.605183621302419 270306634526921 1.1401310 1.51317221000 2200 2579297 402017076 11611446 511012.07923072750172 36424147471301 1173 137150516732.100 2540 2.9523421670 4596130 131 104140010542222.03.10 3700 30 605460270 10.78 111423 1.7022028 2.4072354338039047176.000 1010 12.38 120 145717542102527 3020 381743161426.115861312.00 1423 1220 1418062191 2850 320738704016004 67278546961637 12301875 2270 2.70 3400 450046100 74001001 124515461910 270 2825 4430 4.60 540121017.86 214 13571577 1974 245620723220474158717260 8.154 135 2036 2480 1270006 2000 2.32250069020.341 79113052321 230 1212164120942.5603429254376348623001700204012.02 16 12.157 2.772355455.07.2009 119 120 17 17.55 1.300 7072201203740226147901036 13.21222304154 13217422 2.09 2020 112 6.6498.627 17 1402382920 T 1306 17782257 2.10 411 47150317 12.111 M1 4750 3410122232422525121005132717452321 1402200324700150217231414520900582573 1642.002.7.101: 1147 15.42 28.46.0 14.11.2002 104 Periods Period 1 Period 2 Periods period 4 Periods Periodo Period Period Period Period 10 period 11 Period 12 Period Period 14 Periods 16 Period Period 10 Period 19 Period 20 period Purled Period 21 Period 24 Periods Period Period Period 21 Period period period Proda Future Value of Ordinary Annuty of 1 7 4% 5% 6% TOS 174 18 195 1.000 1.000 1.000 1000 1000 1000 1000 1000000 1000 1000 1000000 2010 2020 2030 2040 2050 206 2070 2000 200210029202140 2150 30303030913.122315331843.215 3 23.270 3110 33414003 40004122442404110438 449 450645714641 47794921499 510162046.300 1416 582555751 575.9056105606106742 6162636465757159737.5207716 2.115.154 7.21424347.627.90128654103200470 0907 2060530292145491 1020010641100114 12.03.2017 9.300 9.750 10.00 105 110 114 1745 19.02.1470 16:00 167 10.469111201 12131822 15 19 154 1755 1420 30 11571213402116781865 1756 185 200 230 235 1201341 1190158717190 120 121 1220.00 13.01 140 1582 M171120.14 21.50 2255 2452 2103 2209 43 1561571091929 1900 2100 2258 2212502323237.500 11.10 17 20 1860 2002132 213 21.15 29.363177247 17.2013 2012 20.07.2007 18:43 2001 2002 2021 0944 1200 1901 2141 23410200400374 4130 45.00.14 201228425 2276797873414540025119421 22.00 2430 MP29079410057157217024 23345.000 40000 83 2441 21 20010100116.4671402.004 1998 25772312454104700540001016130153 22304244008251017111587183 21-24 3200164 1664 M2530313332123 29603664315111010100 150 22357 3082364071470371 14481021211180420520 3213 0989040 600 6411301342190727202 13.46387 4520.12736411341 2546021712 4:57|475644790 M41361645164347 180000 15000 12001410214261779 6446M1210211232903 00015164 2.400 1.21 Pan Done Prin Done D

Answer & Explanation Solved by verified expert

See Answer