90.2K

Verified Solution

Link Copied!

Problem 21-4 (Algo) Statement of cash flows; direct method [LO21-3, 21-8]

The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for Dux Company. Additional information from Dux's accounting records is provided also.

DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)
	2021				2020
Assets
Cash	$	86			$	69
Accounts receivable		58				60
Less: Allowance for uncollectible accounts		(5	)			(4	)
Dividends receivable		3				2
Inventory		45				40
Long-term investment		31				28
Land		60				30
Buildings and equipment		268				300
Less: Accumulated depreciation		(43	)			(80	)
	$	503			$	445
Liabilities
Accounts payable	$	63			$	84
Salaries payable		1				5
Interest payable		7				3
Income tax payable		7				9
Notes payable		30				0
Bonds payable		90				65
Less: Discount on bonds		(4	)			(5	)
Shareholders' Equity
Common stock		210				200
Paid-in capitalexcess of par		24				20
Retained earnings		79				64
Less: Treasury stock		(4	)			0
	$	503			$	445

DUX COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands)
Revenues
Sales revenue	$	290
Dividend revenue		3		$	293
Expenses
Cost of goods sold		165
Salaries expense		43
Depreciation expense		5
Bad debt expense		1
Interest expense		7
Loss on sale of building		9
Income tax expense		20			250
Net income				$	43

Additional information from the accounting records:

A building that originally cost $56,000, and which was three-fourths depreciated, was sold for $5,000.

The common stock of Byrd Corporation was purchased for $3,000 as a long-term investment.

Property was acquired by issuing a 12%, seven-year, $30,000 note payable to the seller.

New equipment was purchased for $24,000 cash.

On January 1, 2021, bonds were sold at their $25,000 face value.

On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time.

Cash dividends of $14,000 were paid to shareholders.

On November 12, 500 shares of common stock were repurchased as treasury stock at a cost of $4,000.

Answer & Explanation Solved by verified expert

See Answer