Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. problem #4 calculate npv, payback, discounted payb

Problem #4 Calculate NPV, Payback, Discounted Payback, IRR and Modified IRR for the following project Initial Investment: -100,000 Annual...

Free

50.1K

Verified Solution

Question

Finance

Problem #4

Calculate NPV, Payback, Discounted Payback, IRR and Modified IRRfor the following project

Initial Investment: -100,000

Annual project cash flow 22,000 for 6 years

Cost of capital is 6%

Answer & Explanation Solved by verified expert
3.8 Ratings (565 Votes)

Year Cash flow PVIF @ 6% present value A Cumulative cash flow Discounted Cumulative cash flow
0 -100000     1.0000 (100,000.00) (100,000.00) (100,000.00)
1 22000     0.9434      20,754.72     (78,000.00)     (79,245.28)
2 22000     0.8900      19,579.92     (56,000.00)     (59,665.36)
3 22000     0.8396      18,471.62     (34,000.00)     (41,193.74)
4 22000     0.7921      17,426.06     (12,000.00)     (23,767.68)
5 22000     0.7473      16,439.68      10,000.00       (7,328.00)
6 22000     0.7050      15,509.13      32,000.00         8,181.14
        8,181.14      32,000.00      16,362.27
Ans 1) NPV =         8,181.14
Ans 2) Payback period =                4.55 year
=4+12000/22000
Ans 3) Discounted payback period =
=5+7328/15509.13                4.47 year
Ans 4) IRR = 8.56%
Ans 5) MIRR= 7.40%

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Zin AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

Problem #4Calculate NPV, Payback, Discounted Payback, IRR and Modified IRRfor the following projectInitial Investment: -100,000Annual project cash flow 22,000 for 6 yearsCost of capital is 6%

Other questions asked by students

Q

Provide a brief description/explanation about any of the 3 questions: g) Metazoa vs. Eumetazoa h) Problems with coral...

Biology
Q

​Beryl's Iced Tea currently rents a bottling machine for $54,000 per​ year, including all maintenance expenses....

Finance
Q

2k V k 2 The relation between internal energy U pressure P and volume V...

Physics
Q

Measure and record the slopes of these line segments in the original logo Then set...

Geometry
Q

a Calculate the definite integral f x dx by referring to the figure on the...

Calculus
Q

4 Two ordered pairs that are solutions of the equation 2y 2x 14 are O...

Algebra
Q

(Learning Objective 3: Adjust the accounts) Morton Motor Company faced the following situations. Journalize the...

Accounting
Q

Blue Spruce Corporation estimated it would produce 6,440 compost bins, though actual production was 6,620...

Accounting
Q

The California minimum franchise tax: Is carried forward for a corporation that generates an operating...

Accounting
Q

1.A truck cost $60,000 when purchased and has a $60,000 balance in the accumulated depreciation...

Accounting
Q

Lusk Corporation produces and sells 15,900 units of Product X each month. The selling price...

Accounting
Q

Chart of accounts must be prepared in both computerized accounting systems and manual accounting system.Do...

Accounting