50.1K
Verified Solution
Link Copied!
Quantitative Problem: Rosnan Industries' 2018 and 2017 balance sheets and income statements are shown below.
Balance Sheets: |
| 2018 | 2017 |
Cash and equivalents | $90 | $75 |
Accounts receivable | 275 | 300 |
Inventories | 375 | 350 |
Total current assets | $740 | $725 |
Net plant and equipment | 2,000 | 1,490 |
Total assets | $2,740 | $2,215 |
| | |
Accounts payable | $150 | $85 |
Accruals | 75 | 50 |
Notes payable | 140 | 165 |
Total current liabilities | $365 | $300 |
Long-term debt | 450 | 290 |
Common stock | 1,225 | 1,225 |
Retained earnings | 700 | 400 |
Total liabilities and equity | $2,740 | $2,215 |
Income Statements: |
| 2018 | 2017 |
Sales | $2,000 | $1,500 |
Operating costs excluding depreciation | 1,250 | 1,000 |
EBITDA | $750 | $500 |
Depreciation and amortization | 100 | 75 |
EBIT | $650 | $425 |
Interest | 62 | 45 |
EBT | $588 | $380 |
Taxes (40%) | 235 | 152 |
Net income | $353 | $228 |
| | |
Dividends paid | $53 | $48 |
Addition to retained earnings | $300 | $180 |
| | |
Shares outstanding | 100 | 100 |
Price | $25.00 | $22.50 |
WACC | 10.00% | |
a. What is the firms 2018 current ratio? Round your answer to two decimal places.??
b.What is the firms 2018 net profit margin? Round your answer to four decimal places? %
c.What is the firms 2018 price/earnings ratio? Round your answer to two decimal places.
d.Using the DuPont equation, what is the firms 2018 ROE? Round your answer to two decimal places. %
Answer & Explanation
Solved by verified expert