60.1K

Verified Solution

Link Copied!

Question Completion Status Graffiti Advertising, Inc. reported the income statement for the accounting year of 20X1 and the balance sheets of 20X0 and 20X1. However, some information in these financial statements (highlighted in yellow) somehow is missing. Use the information available in these financial statements to fill in the missing information, and then answer following questions about the accounting year of 20X1. (The unit of all numbers in the tables is in millions.) GRAFFITI ADVERTISING, INC. 20X1 Income Statement Sales 653,500 Costs of goods sold 358,340 Selling and administrative 98,240 Depreciation 60,320 EBIT Interest 20,376 Taxes 42,186 Net income Dividends Addition to retained earnings 46,772 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 20x0 Cash 12,308 Accounts payable 10,357 Accounts receivable 18,639 Notes payable 13,502 Inventory 14,002 Current liabilities Current assets Long-term debt 140,003 Net fixed assets 360,002 Owner's equity Total liabilities & Total assets equity GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 20X1 Cash 14,876 Accounts payable 11,082 Save and submit. Click Saw All Anxunto se all answer GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 20x0 12,308 Accounts payable 10,357 13,502 Cash Accounts receivable Inventory Current assets Net fixed assets 18,639 14,002 Notes payable Current liabilities Long-term debt 140,003 Total assets 360,002 Owner's equity Total liabilities & equity GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 20X1 14,876 Accounts payable 11,082 1,712 Cash Accounts receivable Inventory Current assets Net fixed assets 22,310 24,378 Notes payable Current liabilities Long-term debt 162,786 412,708 Owner's equity Total liabilities & equity Total assets a. Calculate the operating cash flow. Operating cash flow: $ b. Calculate the change in net working capital. Change in net working capital: $ c. Calculate the net capital spending, Net capital spending: $ a. Calculate the operating cash flow. Operating cash flow: $ b. Calculate the change in net working capital. Change in net working capital: $ c. Calculate the net capital spending. Net capital spending: $ d. Calculate the cash flow from assets. Cash flow from assets: $ e. Calculate the cash flow to creditors. Cash flow to creditors: $ 1. Calculate the cash flow to stockholders. Cash flow to stockholders: $

Answer & Explanation Solved by verified expert

See Answer