Required: Estimated Cash Flow in 5 years Estimated Income Statement in 5 years ...
80.2K
Verified Solution
Link Copied!
Question
Accounting
Required:
Estimated Cash Flow in 5 years
Estimated Income Statement in 5 years
Data: Native chicken production (assumed in 5 years of operations).
Operation Budget:
The proposed project is estimated as the budget for the operation activities.
Native chicken (40 heads hen) 40 x 350 = P14,000
Rooster 10 heads 10 x 350 = 3,500
Assumptions:
The foundation stocks of 40 hens are 4-5 months old and are all ready to lay and 10 Rooster ready to breed. Each hen has the average capacity to produce eggs 7 per laying.
The average weight of the chicken at the market shall be 1.5 kg. at 4 months old.
6 x 7 = 42 x 40 = P 1,680 x 1.5 kg./chicken x 2.80/kg. = P 705,600
Sales P 705,600
Stocks : 50 heads x 350 P 17,500
Feeds: 72,000
Fencing Materials
Housing P 10,000
8 Rolls Polynet @ P 5,000/roll 40,000
Overhead Cost 30,000
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
