Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. accounting
  3. sage co. sells $ 403,000 of 12% bonds on june 1, 2

Sage Co. sells $ 403,000 of 12% bonds on June 1, 2017. The bondspay...

Free

90.2K

Verified Solution

Question

Accounting

Sage Co. sells $ 403,000 of 12% bonds on June 1, 2017. The bondspay interest on December 1 and June 1. The due date of the bonds isJune 1, 2021. The bonds yield 10%. On October 1, 2018, Sage buysback $ 132,990 worth of bonds for $ 138,990 (includes accruedinterest).

-Prepare a bond amortization schedule using the effective-interestmethod for discount and premium amortization. Amortize premium ordiscount on interest dates and at year-end

-Prepare all of the relevant journal entries from the time ofsale until the date indicated. Give entries through December 1,2019. (Assume that no reversing entries were made.)

Answer & Explanation Solved by verified expert
4.4 Ratings (978 Votes)

Calculation of Present Value of Bond:

Helf Year ending on Particular Cash Outflow PVIF PV of Cash Outflows
Dec-17 Interest               24,180 0.952380952       23,028.57
Jun-18 Interest               24,180 0.907029478       21,931.97
Dec-18 Interest               24,180 0.863837599       20,887.59
Jun-19 Interest               24,180 0.822702475       19,892.95
Dec-19 Interest               24,180 0.783526166       18,945.66
Jun-20 Interest               24,180 0.746215397       18,043.49
Dec-20 Interest               24,180 0.71068133       17,184.27
Jun-21 Interest & Principal           4,27,180 0.676839362    2,89,132.24
Total    4,29,046.75

Bond Amortisation Schedule:

Helf Year ending on Opening Interest expense Payment done Closing Bond Amortisation
(Premium)
Dec-17                 4,29,046.75         21,452.34       24,180.00    4,26,319.08           2,727.66
Jun-18                 4,26,319.08         21,315.95       24,180.00    4,23,455.04           2,864.05
Dec-18                 4,23,455.04         21,172.75       24,180.00    4,20,447.79           3,007.25
Jun-19                 4,20,447.79         21,022.39       24,180.00    4,17,290.18           3,157.61
Dec-19                 4,17,290.18         20,864.51       24,180.00    4,13,974.69           3,315.49
Jun-20                 4,13,974.69         20,698.73       24,180.00    4,10,493.42           3,481.27
Dec-20                 4,10,493.42         20,524.67       24,180.00    4,06,838.10           3,655.33
Jun-21                 4,06,838.10         20,341.90    4,27,180.00                       -             3,839.00
        26,047.65

Journal Entries:

Issuance of Bond:

01-07-2017 Cash/Bank Dr    4,29,046.75
Bonds Payable Cr    4,03,000.00
Premium on Bonds Payable Cr       26,046.75

Interest entry:

01-12-2017 Interest Expense Dr       21,452.34
Premium on Bonds Payable Dr          2,727.66
Cash Cr       24,180.00
01-07-2018 Interest Expense Dr       21,315.95
Premium on Bonds Payable Dr          2,864.05
Cash Cr       24,180.00

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

In: AccountingSage Co. sells $ 403,000 of 12% bonds on June 1, 2017. The bondspay interest...Sage Co. sells $ 403,000 of 12% bonds on June 1, 2017. The bondspay interest on December 1 and June 1. The due date of the bonds isJune 1, 2021. The bonds yield 10%. On October 1, 2018, Sage buysback $ 132,990 worth of bonds for $ 138,990 (includes accruedinterest).-Prepare a bond amortization schedule using the effective-interestmethod for discount and premium amortization. Amortize premium ordiscount on interest dates and at year-end-Prepare all of the relevant journal entries from the time ofsale until the date indicated. Give entries through December 1,2019. (Assume that no reversing entries were made.)

Other questions asked by students

Q

An Egyptian mummy is discovered in which the amount of Carbon-14 present is only about twenty-nine...

Advance Math
Q

Do you believe they have changed policies without the presence of damaging stories in the media?...

Operations Management
Q

How many eight-digit positive integers have the sum of digits being even?

Advance Math
Q

If a town with a population of 82000 people increases by 12% annually, what will...

Basic Math
Q

A large bag of marbles contains equal amounts of each of 10 colors. Milo selects...

Basic Math
Q

13 Given the preference schedule below how many points does the Borda count winner receive...

Statistics
Q

a r t b r t and c r t r t 19 r t...

Calculus
Q

**Case Study: XYZ Corporation - Accounting Management Challenges** XYZ Corporation is a multinational company operating...

Accounting
Q

Question 45 of 75. Floyd, a sole proprietor, opened his new business on...

Accounting
Q

Problem 9-9 Retail method-average cost and conventional (LO9-3, 9-4] Smith-Kline Company maintains inventory records at...

Accounting
Q

Reconding Gaine shd Lotses en the diaposal of an weset. that. tiplin lation. Annual Look...

Accounting
Q

Ralston Enterprises has assets that will have a market value in one year as shown...

Finance