See Transactions & Additonal | Lucky Enterprises, Inc. | | | | | | | | | | |
at Bottom of Page | Trial Balance | | | | | | | | | | | |
| as of March 31, 20XX | Db | Cr | as of April 30, 20xx | | | | | | |
| | | | | | | | | | | | | |
Cash | 31,368 | | | | | | | | | | | | |
Accounts Receivable | 21,125 | | | | | | | | | | | | |
Inventory | 13,800 | | | | | | | | | | | | |
Prepaid Insurance | 1,400 | | | | | | | | | | | | |
Land | 15,000 | | | | | | | | | | | | |
Equipment | 33,000 | | | | | | | | | | | | |
Accumulated depreciation, equip | | 4,125 | | | | | | | | | | | |
Accounts Payable | | 13,000 | | | | | | | | | | | |
Interest Payable | | 312 | | | | | | | | | | | |
Notes Payable | | 25,000 | | | | | | | | | | | |
Common Stock | | 50,000 | | | | | | | | | | | |
Retained Earnings | | 12,800 | | | | | | | | | | | |
Revenue | | 65,000 | | | | | | | | | | | |
Cost of Goods Sold | 32,500 | | | | | | | | | | | | |
Salary Expense | 7,500 | | | | | | | | | | | | |
Wage Expense | 10,600 | | | | | | | | | | | | |
Rent Expense | 1,200 | | | | | | | | | | | | |
Depreciation expense | 1,032 | | | | | | | | | | | | |
Telephone Expense | 800 | | | | | | | | | | | | |
Insurance expense | 600 | | | | | | | | | | | | |
Interest expense | 312 | | | | | | | | | | | | |
Gain on sale | | | | | | | | | | | | | |
Loss on sale | | | | | | | | | | | | | |
| 170,237 | 170,237 | | | | - | - | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
1-Apr | ck 96 Paid weekly wages of $1200 | | | | | | | | |
1-Apr | ck 97 Paid April rent of $600 | | | | | | | | | |
5-Apr | Sold 10 kits @ $1500 each, at a cost of $750 each on account AYL invoice 141 | | | |
6-Apr | ck 98 paid 3000 on account JML | | | | | | | | | |
8-Apr | ck 99 Paid weekly wages of $1200 | | | | | | | | |
8-Apr | Purchased $8000 of kit inventory on account from KRU | | | | | | |
11-Apr | Received $8125 on account from AYL for invoice # 128 | | | | | | |
11-Apr | Sold 6 kits @ $500 each, at a cost of $250 each on account MT inv 142 | | | | |
12-Apr | Sold land holdings for $15,000 | | | | | | | | | |
13-Apr | Issue $25,000 stock to R. U. Lucky for cash | | | | | | | |
16-Apr | ck 100 Paid weekly wages of $1200 | | | | | | | | |
17-Apr | Sold 5 kits @ $1,500 each, at a cost of $750 each to MT (cash sale). | | | | | |
17-Apr | Purchased $3000 of kit inventory on account from KRU invoice # 500 | | | | |
18-Apr | ck 101 Purchased kit inventory for $750 from JML | | | | | | | |
23-Apr | ck 102 Paid weekly wages of $1200 | | | | | | | | |
25-Apr | Received $6000 on account from MT | | | | | | | | |
26-Apr | ck 103 Paid $10,000 on account KRU | | | | | | | | |
28-Apr | Received $7,000 on account from AYL | | | | | | | | |
29-Apr | Sold 3 kits @ $1,500, at a cost of $750 each to AYL (cash sale). | | | | | |
30-Apr | ck 104 Paid weekly wages of $1200 | | | | | | | | |
30-Apr | ck 105 Paid monthly salary $2500 | | | | | | | | |
30-Apr | Received telephone bill of $300 for service provided in April | | | | | | |
| | | | | | | | | | | | | |
Additional : a | previous note bears interest @ 5% per annum with balloon payment due in 5 years | | |
b | Seven months of insurance remained prepaid at the start of the month | | | | |
c | Equipment has an 8 year life with no salvage value | | | | | | | |
| | | | | | | | | | | | | |
Requirements: | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
1. Record all of the transactions for April in the appropriate journals. | | | | | | | |
2. Prepare the trial balance at April 30, 20XX. | | | | | | | | | | | |
3. Prepare the income statement for Lucky for the four months ending April 30, 20XX. | | | | | | |
4. Prepare a statement of retained earnings for the four month period ended April 30, 20XX. | | | | | |
5. Prepare a balance sheet as of April 30, 20XX. | | | | | | | | | | |
6. Prepare a general journal for the month of April 30, 20XX. | | | | | | | | |