show fomula make a value based driver calculation C13 fx...
90.2K
Verified Solution
Link Copied!
Question
Finance
show fomula
make a value based driver calculation
C13 fx E G H 1 } K D (Smillion) M 0 8 9 10 1 Firm 2 current Sales 789103 3 Disc. Rate 12% 4 Term Iyears) Unlimited 5 B (1 to 5) 5% 6 B (6-10) 0% 72 8 Market value 97.025 9 Assets/Sales 0.75 10 Net Inc/Salel 15.00% 11 Equity/Assel 0.60 12 13 Sales 14 Assets 15 Equity 16 Net income 17 Inv. in assets Eq. Tunded 18 FCF before Term.Val 19 Terminal Value 20 F 21 VERONA 22 23 24 25 26 22 28 29 36 37 38 39 40 41 42 43 44 47 C13 fx E G H 1 } K D (Smillion) M 0 8 9 10 1 Firm 2 current Sales 789103 3 Disc. Rate 12% 4 Term Iyears) Unlimited 5 B (1 to 5) 5% 6 B (6-10) 0% 72 8 Market value 97.025 9 Assets/Sales 0.75 10 Net Inc/Salel 15.00% 11 Equity/Assel 0.60 12 13 Sales 14 Assets 15 Equity 16 Net income 17 Inv. in assets Eq. Tunded 18 FCF before Term.Val 19 Terminal Value 20 F 21 VERONA 22 23 24 25 26 22 28 29 36 37 38 39 40 41 42 43 44 47
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!