Transcribed Image Text
Some recent financial statements for Smolira Golf Corp. follow.SMOLIRA GOLF CORP. 2017 and 2018 Balance Sheets Assets Liabilitiesand Owners’ Equity 2017 2018 2017 2018 Current assets Currentliabilities Cash $ 34,885 $ 38,296 Accounts payable $ 37,472 $42,832 Accounts receivable 18,051 28,216 Notes payable 19,50816,575 Inventory 3,760 42,832 Other 20,314 25,034 Total $ 56,696 $109,344 Total $ 77,294 $ 84,441 Long-term debt $ 117,500 $ 180,650Owners’ equity Common stock and paid-in surplus $ 55,500 $ 55,500Accumulated retained earnings 271,182 309,136 Fixed assets Netplant and equipment $ 464,780 $ 520,383 Total $ 326,682 $ 364,636Total assets $ 521,476 $ 629,727 Total liabilities and owners’equity $ 521,476 $ 629,727 SMOLIRA GOLF CORP. 2018 Income StatementSales $ 508,954 Cost of goods sold 361,078 Depreciation 45,088Earnings before interest and taxes $ 102,788 Interest paid 20,183Taxable income $ 82,605 Taxes (25%) 20,651 Net income $ 61,954Dividends $ 24,000 Retained earnings 37,954 Prepare the 2018statement of cash flows for Smolira Golf Corp. (Negative answersshould be indicated by a minus sign.) Loading...