Springer Anderson Gymnastics prepared its annual financialstatements dated December 31. The company reported its inventoryusing the LIFO inventory costing method but did not compare thecost of its ending inventory to its market value (replacementcost). The preliminary income statement follows:
| | | | |
Sales Revenue | | | | | $ | 128,000 | | |
Cost of Goods Sold | | | | | | | | |
Beginning Inventory | $ | 12,000 | | | | | | |
Purchases | | 85,000
| | | | | | |
Goods Available for Sale | | 97,000 | | | | | | |
Ending Inventory | | 21,800 | | | | | | |
Cost of Goods Sold | | | | | | 75,200 | | |
Gross Profit | | | | | | 52,800 | | |
Operating Expenses | | | | | | 28,000 | | |
Income from Operations | | | | | | 24,800 | | |
Income Tax Expense (30%) | | | | | | 7,440 | | |
Net Income | | | | | $ | 17,360 | | |
| |
Assume that you have been asked to restate the financialstatements to incorporate the LCM/NRV rule. You have developed thefollowing data relating to the ending inventory:
| | Purchase Cost | | |
| | |
Item | Quantity | Per Unit | | Total | | Replacement Cost per Unit |
A | | 2,300 | | $ | 2.40 | | | $ | 5,520 | | | $ | 3.40 | |
B | | 700 | | | 3.00 | | | | 2,100 | | | | 1.40 | |
C | | 2,900 | | | 1.40 | | | | 4,060 | | | | 0.70 | |
D | | 2,300 | | | 4.40 | | | | 10,120 | | | | 2.40 | |
| | | | | | | | $ | 21,800 | | | | | |
|
Required:
- Restate the income statement to reflect LCM/NRV valuation ofthe ending inventory. Apply LCM/NRV on an item-by-item basis.
- Compare the LCM/NRV effect on each amount that was changed inthe preliminary income statement in requirement 1.
- LIFO cost, LCM/NRV basis and amount of increase (decrease) forending inventory, cost of goods sold, gross profit, income fromoperations, income tax expense, net income