1.
Stock A return for 2012=((17.16-11.44)+1.35)/11.44=61.8%
Similarly stock's return for 2012=((90-86.33)+3)/86.33=8.17%
Index return for 2012=(8.4-7.05)/7.05=19.15%
Similarly, return all other year's are given below:
Year |
Stock A Price |
Dividend |
Stock A return |
Stock B price |
Dividend |
Stock B return |
Index |
Index Return |
2016 |
25.88 |
1.73 |
20.41% |
73.13 |
4.5 |
-1.05% |
17.09 |
28.79% |
2015 |
22.93 |
1.59 |
-0.93% |
78.45 |
4.35 |
13.22% |
13.27 |
2.00% |
2014 |
24.75 |
1.5 |
62.74% |
73.13 |
4.13 |
-10.04% |
13.01 |
30.62% |
2013 |
16.13 |
1.43 |
2.33% |
85.88 |
3.75 |
-0.41% |
9.96 |
18.57% |
2012 |
17.16 |
1.35 |
61.80% |
90 |
3.38 |
8.17% |
8.4 |
19.15% |
2011 |
11.44 |
1.28 |
|
86.33 |
3 |
|
7.05 |
|
2. Hence, by using the stdev formula in excel standard deviation
for stock A, B and index are 31.2%,9% and 11.37% respectively.
3. If D0=1.5, then D1=1.5*1.03=$1.545, D2=1.5*1.03^2=$1.591 and
D3=1.5*1.03^3=$1.639
4. The amount you should pay= 27.05/(1+13%)^3=$18.74