Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. suppose it is early 2022, and a potential cre borr

Suppose it is early 2022, and a potential CRE borrower has maturing debt that they...

70.2K

Verified Solution

Question

Finance

image
image
Suppose it is early 2022, and a potential CRE borrower has maturing debt that they want to refinance. 2021 2020 2019 Gross Scheduled Rent 520 475 467 Vacancy/Bad Debt Rate 0% 20% 10% Rental Income Net of Bad Debts 520 380 420 Repairs and Maintenance 50 45 40 Utilities Paid by Owner 18 15 15 Utilities Paid by Tenant 12 10 10 Real Estate Taxes 30 25 25 Management Fees 20 15 15 Depreciation 40 40 50 Capital Expenditures in 2021 dollars 50 70 30 40 Interest Expense Aa 10 Depreciation 40 40 50 Capital Expenditures in 2021 dollars 30 50 70 Interest Expense 40 40 10 Income Taxes 100 70 90 Net Income 222 130 175 All of the Capex in the past 3 years was for maintenance, not expansion. Using the approach from the similar example in class, a good estimate of NOI going forward is 272 310 340 322 250

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students

Q

You have two ropes with different Young’s modulus, but the same area of cross section and...

Physics
Q

Look at this diagram Based on your own knowledge which choice best finishes this timeline...

Biology
Q

The following data show the number of rental cars in service for three rental car...

Statistics
Q

Points A B C D and E are collinear and in that order Find AC...

Algebra
Q

7 Decide if each set of conditions is possible If so give an example If...

Algebra
Q

\table[[,Case 1,Case 2,Case 3,Case 4],[Tire Division (Selling Division) Capacity,3,000,000,3,000,000,3,000,000,3,000,000

Accounting
Q

Jamukha Corporation prepares annual financial statements. The balance sheet at December 31, 2016, is presented...

Accounting
Q

Total and Unit Product Cost Martinez Manufacturing Inc. showed the following costs for last month:...

Accounting
Q

A bank reconciliation is a. A formal financial statement that list all of the bank...

Accounting
Q

E3: Chapter 3 Adjusting Accounts & Preparing Financial Statements (10 Points) An entry to...

Accounting
Q

An industry volume variance is more likely to be controllable by managers within the company...

Accounting
Q

You are considering investing in one of the following two bonds. Discuss your thought process...

Accounting