90.2K
Verified Solution
Link Copied!
Swifty Inc., a greeting card company, had the following statements prepared as of December 31, 2017.
SWIFTY INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 |
| | 12/31/17 | | 12/31/16 |
Cash | | $6,100 | | | $6,900 | |
Accounts receivable | | 61,900 | | | 50,600 | |
Short-term debt investments (available-for-sale) | | 34,700 | | | 18,100 | |
Inventory | | 40,000 | | | 59,400 | |
Prepaid rent | | 5,000 | | | 4,000 | |
Equipment | | 152,800 | | | 128,900 | |
Accumulated depreciationequipment | | (34,900 | ) | | (25,100 | ) |
Copyrights | | 46,100 | | | 50,400 | |
Total assets | | $311,700 | | | $293,200 | |
| | | | | | |
Accounts payable | | $45,800 | | | $40,100 | |
Income taxes payable | | 3,900 | | | 6,000 | |
Salaries and wages payable | | 8,100 | | | 4,000 | |
Short-term loans payable | | 8,100 | | | 10,100 | |
Long-term loans payable | | 59,900 | | | 69,400 | |
Common stock, $10 par | | 100,000 | | | 100,000 | |
Contributed capital, common stock | | 30,000 | | | 30,000 | |
Retained earnings | | 55,900 | | | 33,600 | |
Total liabilities & stockholders equity | | $311,700 | | | $293,200 | |
SWIFTY INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2017 |
Sales revenue | | | | $339,275 |
Cost of goods sold | | | | 174,600 |
Gross profit | | | | 164,675 |
Operating expenses | | | | 120,100 |
Operating income | | | | 44,575 |
Interest expense | | $11,200 | | |
Gain on sale of equipment | | 2,000 | | 9,200 |
Income before tax | | | | 35,375 |
Income tax expense | | | | 7,075 |
Net income | | | | $28,300 |
Additional information:
1. | | Dividends in the amount of $6,000 were declared and paid during 2017. |
2. | | Depreciation expense and amortization expense are included in operating expenses. |
3. | | No unrealized gains or losses have occurred on the investments during the year. |
4. | | Equipment that had a cost of $20,100 and was 70% depreciated was sold during 2017. |
Prepare a statement of cash flows using the indirect method.
Answer & Explanation
Solved by verified expert