60.2K

Verified Solution

Link Copied!

Tajiri Corporation uses customers served as its measure of activity. The following report compares the planning budget to the actual operating results for the month of May:

Tajiri Corporation Comparison of Planning Budget to Actual Results For the Month Ended May 31
	Planning Budget		Actual Results		Variances
Customers served		44,000		45,000
Revenue (3.50q)	$	154,000	$	157,200	$	3,200	F
Expenses:
Wages and salaries ($24,400 + $1.34q)		83,360		84,700		1,340	U
Supplies ($0.74q)		32,560		30,860		1,700	F
Insurance ($6,300)		6,300		6,300		0
Miscellaneous ($5,300 + $.43q)		24,220		22,520		1,700	F
Total expense		146,440		144,380		2,060	F
Net operating income	$	7,560	$	12,820	$	5,260	F

Required:

1.

Complete the company's flexible budget performance report for May. Label each variance as favorable (F) or unfavorable (U). (Input all amounts as positive values. Leave no cells blank - be certain to enter "0" wherever required. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Omit the "$" sign in your response.)

Tajiri Corporation
Flexible Budget Performance Report Part 1 & 2
For the Month Ended May 31
	Planning Budget		Activity Variances		Flexible Budget	Revenue and Spending Variances		Actual Results
Customers served		44,000							45,000
Revenue	$	154,000	$	(Click to select) F U None	$	$	(Click to select) U F None	$	157,200
Expenses:
Wages and salaries		83,360		(Click to select) F U None			(Click to select) F U None		84,700
Supplies		32,560		(Click to select) F U None			(Click to select) F U None		30,860
Insurance		6,300		(Click to select) F U None			(Click to select) F U None		6,300
Miscellaneous		24,220		(Click to select) F None U			(Click to select) F U None		22,520
Total expense		146,440		(Click to select) U None F			(Click to select) F U None		144,380
Net operating income	$	7,560	$	(Click to select) U None F	$	$	(Click to select) F U None	$	12,820

Answer & Explanation Solved by verified expert

See Answer