Login

The $800 million loan carried a 6% interest rate and had the following repayment of principal...

Free

70.2K

Verified Solution

Question

Finance

The $800 million loan carried a 6% interest rate and had thefollowing repayment of principal schedule:
Year 1: $132 million
Year 2: $32 million
Year 3: $57 million
Year 4: $82 million
Year 5: $82 million
Year 6: $415 million
What is the present value of the term loan? What would thepresent value be if the compnay had chosen permanent debt insteadof a term loan?

Answer & Explanation Solved by verified expert

3.6 Ratings (613 Votes)

Year	Repayment of principal	Beginning balance of loan	Ending balance of loan	Payment of interest	Total payment	PVIF at 6%	PV at 6%
1	$Â Â Â Â Â Â Â Â Â 132.00	$Â Â Â 800.00	$Â Â Â Â Â Â 668.00	$Â Â Â Â Â Â Â Â Â Â 48.00	$Â Â Â Â Â 180.00	0.94340	$Â Â Â Â Â 169.81
2	$Â Â Â Â Â Â Â Â Â Â Â Â 32.00	$Â Â Â 668.00	$Â Â Â Â Â Â 636.00	$Â Â Â Â Â Â Â Â Â Â 40.08	$Â Â Â Â Â Â Â 72.08	0.89000	$Â Â Â Â Â Â Â Â 64.15
3	$Â Â Â Â Â Â Â Â Â Â Â Â 57.00	$Â Â Â 636.00	$Â Â Â Â Â Â 579.00	$Â Â Â Â Â Â Â Â Â Â 38.16	$Â Â Â Â Â Â Â 95.16	0.83962	$Â Â Â Â Â Â Â Â 79.90
4	$Â Â Â Â Â Â Â Â Â Â Â Â 82.00	$Â Â Â 579.00	$Â Â Â Â Â Â 497.00	$Â Â Â Â Â Â Â Â Â Â 34.74	$Â Â Â Â Â 116.74	0.79209	$Â Â Â Â Â Â Â Â 92.47
5	$Â Â Â Â Â Â Â Â Â Â Â Â 82.00	$Â Â Â 497.00	$Â Â Â Â Â Â 415.00	$Â Â Â Â Â Â Â Â Â Â 29.82	$Â Â Â Â Â 111.82	0.74726	$Â Â Â Â Â Â Â Â 83.56
6	$Â Â Â Â Â Â Â Â Â 415.00	$Â Â Â 415.00	$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â -Â Â	$Â Â Â Â Â Â Â Â Â Â 24.90	$Â Â Â Â Â 439.90	0.70496	$Â Â Â Â Â 310.11
	$Â Â Â Â Â Â Â Â Â 800.00						$Â Â Â Â Â 800.00
Pv of the loan = $800.
PV of the perpetual loan is also $800

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:

Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Zin AI - Your personal assistant for all your inquiries!

Become a Member

Other questions asked by students

Q

MGMT-6088 Employee Relations Health and Safety Case Study Paper (10%) – Summary Paper Over the last four weeks (weeks...

General Management

Q

"Your country: love it or leave it" is an example ofconfusing sequence with causefalse dichotomycircular...

Biology

Q

32 A body B is capable of remaining stationary inside a liquid at the position...

Physics

Q

Question 7 Find the distance between P 4 8 and Q 5 5 O A...

Geometry

Q

Until recently, the Zika virus was a rare and mild public health concern and little...

Basic Math

Q

Find the degree of this polynomial 8 3x1 816x 8 140

Calculus

Q

Evaluate the following expression 7 15 5 7 15 5 Simplify your answer

Algebra

Q

Explain and discuss with examples errors that are not revealed by unadjusted trial balance....

Accounting

Q

Office Update To keep up-to-date with security updates, fixes, and improvements, choose Check for Updates....

Accounting

Q

Assume the following cost and revenue data for General Hospital: Fixed costs = $15,000,000. Variable...

Accounting

Q

a. A manager buys three shares of stock today and then sells one of those...

Finance

Q

True or False? 13. Although unusual, a CDS can involve payments made even after the...

Finance

1 Answer

$0.99

~~$1.99~~

(Save $1 )

One time Pay

No Ads
Answer to 1 Question
Get free Zin AI - 50 Thousand Words per Month

Best

Unlimited

$4.99*

~~$9.99~~

(Save $5 )

Billed Monthly

No Ads
Answers to Unlimited Questions
Get free Zin AI - 3 Million Words per Month

*First month only

Free

$0

Get this answer for free!
Sign up now to unlock the answer instantly

You can see the logs in the Dashboard.

Sign In

Don't have an account? Sign Up