50.1K
Verified Solution
Link Copied!
The balance sheet for Plasma Screens Corporation, along with additional information, are provided below:
PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 |
| 2018 | 2017 |
Assets: | | | | |
Current assets: | | | | |
Cash | $ | 141,050 | $ | 151,500 |
Accounts receivable | | 77,200 | | 91,000 |
Inventory | | 93,000 | | 78,200 |
Prepaid rent | | 3,600 | | 1,800 |
Long-term assets: | | | | |
Land | | 470,000 | | 470,000 |
Equipment | | 768,000 | | 660,000 |
Accumulated depreciation | | (424,000) | | (264,000) |
| | | | |
Total assets | $ | 1,128,850 | $ | 1,188,500 |
| | | | |
Liabilities and Stockholders' Equity: | | | | |
Current liabilities: | | | | |
Accounts payable | $ | 97,000 | $ | 83,200 |
Interest payable | | 6,750 | | 13,500 |
Income tax payable | | 7,600 | | 4,800 |
Long-term liabilities: | | | | |
Notes payable | | 112,500 | | 225,000 |
Stockholders' equity: | | | | |
Common stock | | 690,000 | | 690,000 |
Retained earnings | | 215,000 | | 172,000 |
| | | | |
Total liabilities and stockholders' equity | $ | 1,128,850 | $ | 1,188,500 |
| | | | |
|
Additional Information for 2018:
1. Net income is $67,000.
2. The company purchases $108,000 in equipment.
3. Depreciation expense is $160,000.
4. The company repays $112,500 in notes payable.
5 .The company declares and pays a cash dividend of $24,000.
Required:Prepare the statement of cash flows using the indirect method. (List cash outflows and any decrease in cash as negative amounts.)
|
| PLASMA SCREENS CORPORATION | Statement of Cash Flows | For the Year Ended December 31, 2018 | Cash Flows from Operating Activities | | | | | | Adjustments to reconcile net income to net cash flows from operating activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net cash flows from operating activities | | $0 | Cash Flows from Investing Activities | | | | | | | | | | | | | | | Net cash flows from investing activities | | 0 | Cash Flows from Financing Activities | | | | | | | | | | | | | | | Net cash flows from financing activities | | 0 | | | | Cash at the beginning of the period | | | Cash at the end of the period | | $0 | |
Answer & Explanation
Solved by verified expert