50.1K
Verified Solution
Link Copied!
The balance sheet for Plasma Screens Corporation, along with additional information, are provided below:
PLASMA SCREENS CORPORATION Balance Sheets December 31, 2019 and 2018 |
| 2019 | 2018 |
Assets: | | | | |
Current assets: | | | | |
Cash | $ | 112,700 | $ | 131,800 |
Accounts receivable | | 81,200 | | 96,000 |
Inventory | | 103,000 | | 87,200 |
Prepaid rent | | 5,600 | | 2,800 |
Long-term assets: | | | | |
Land | | 520,000 | | 520,000 |
Equipment | | 822,000 | | 710,000 |
| | | | |
Total assets | $ | 1,208,500 | $ | 1,263,800 |
| | | | |
Liabilities and Stockholders' Equity: | | | | |
Current liabilities: | | | | |
Accounts payable | $ | 107,000 | $ | 92,200 |
Interest payable | | 6,900 | | 13,800 |
Income tax payable | | 9,600 | | 5,800 |
Long-term liabilities: | | | | |
Notes payable | | 115,000 | | 230,000 |
Stockholders' equity: | | | | |
Common stock | | 740,000 | | 740,000 |
Retained earnings | | 230,000 | | 182,000 |
| | | | |
Total liabilities and stockholders' equity | $ | 1,208,500 | $ | 1,263,800 |
| | | | |
|
Additional Information for 2019:
- Net income is $77,000.
- The company purchases $112,000 in equipment.
- Depreciation expense is $152,000. The company repays $115,000 in notes payable.
- The company declares and pays a cash dividend of $29,000.
Required:
Prepare the full statement of cash flows using the indirect method for the operating cash flow?
Answer & Explanation
Solved by verified expert