The company is considering a five-year project that will require 500,000 for new manufacturing equipment...
70.2K
Verified Solution
Link Copied!
Question
Finance
The company is considering a five-year project that will require 500,000 for new manufacturing equipment that will be depreciated straight-line to a zero-book value over five years (depreciation rate is 20% per year). At the end of the project, the equipment can be sold for 15 percent of its original cost. The project requires an initial investment in net working capital of 98,000, all of which will be recovered at the end of the project. The project is expected to generate annual sales of 725,000 with annual costs of 525,000. The tax rate is 30 percent and the required rate of return is 18.5 percent.
Instructions:
Complete the pro forma below and determine free cash flows for each year of projects life. Explain your decision whether you recommend to accept or reject the project.
Year
0
1
2
3
4
5
Sales
Costs
Depreciation
EBIT
T axes
Net income
Operating Cash Flow
Capital spending
Net Working Capital
After-tax salvage value
Free Cash Flow
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!