80.2K

Verified Solution

Link Copied!

The comparative financial statements for Prince Company are below:

	Year 2				Year 1
Income statement:
Sales revenue	$	224,000			$	175,500
Cost of goods sold		120,500				103,400
Gross profit		103,500				72,100
Operating expenses and interest expense		59,400				54,700
Pretax income		44,100				17,400
Income tax		11,400				5,700
Net income	$	32,700			$	11,700
Balance sheet:
Cash	$	7,400			$	8,700
Accounts receivable (net)		15,700				19,700
Inventory		43,400				39,200
Property and equipment (net)		50,100				41,400
Total assets	$	116,600			$	109,000
Current liabilities (no interest)	$	17,700			$	18,700
Long-term liabilities (12% interest)		46,700				46,700
Common stock ($5 par value, 7,700 shares outstanding)		38,500				38,500
Retained earnings		13,700				5,100
Total liabilities and stockholders' equity	$	116,600			$	109,000
Required: 1. Compute component percentages for Year 2. (Enter your answer as a percentage rounded to 2 decimal places (i.e. 0.1234 should be entered as 12.34).) Required : Sales Revenue(base amount), Cost of goods sold, Gross profit on sales, Operating expenses, Pretax income, Incomes taxes, New income, cash, Accounts receivable (net) , inventory, Property and equipment (net) Current liabilities, Long-term liabilities (12%interest), Retained earnings, Common stock($5 par value, 7,700 shares outstanding), Total liabilities and owners equity(the base amount) 2. Compute the ratios in the DuPont model for Year 2. (Round your answers to 2 decimal places.) Return on equity, Return on assets, Total asset turnover, Net profit margin, Financial leverage.

Answer & Explanation Solved by verified expert

See Answer