60.1K

Verified Solution

Link Copied!

The following financial statements are taken from the records of Organo Inc.

a) Use horizontal analysis techniques to compare the changes between 2019 and 2018 balance sheet items.

Do not enter dollar signs or commas in the input boxes. Use the negative sign for negative values. Round all percentages to the nearest whole number (i.e. 21.61% should be entered as 22%).

Organo Inc. Balance Sheet As at July 31
	2019	2018	$ Change	% Change
Current Assets
Cash	$303,300	$315,100	$Answer	Answer%
Accounts Receivable	$228,100	$192,200	$Answer	Answer%
Merchandise Inventory	$430,000	$404,200	$Answer	Answer%
Short-Term Investments	$145,300	$118,800	$Answer	Answer%
Total Current Assets	$1,106,700	$1,030,300	$Answer	Answer%
Noncurrent Assets	$481,400	$348,500	$Answer	Answer%
Total Assets	$1,588,100	$1,378,800	$Answer	Answer%
Current Liabilities	$184,100	$216,600	$Answer	Answer%
Long-Term Liabilities	$33,600	$65,300	$Answer	Answer%
Total Liabilities	$217,700	$281,900	$Answer	Answer%
Stockholders Equity	$1,370,400	$1,096,900	$Answer	Answer%
Total Liabilities and Equity	$1,588,100	$1,378,800	$Answer	Answer%

b) Perform a vertical analysis of the income statement for 2018, stating all income statement items as a percentage of net sales.

Organo Inc. Income Statement For the Year Ended July 31
	2019
Sales	$692,000	Answer%
Cost of Goods Sold	$311,400	Answer%
Gross Profit	$380,600	Answer%
Operating Expenses
Administrative Expense	$22,100	Answer%
Selling Expense	$65,600	Answer%
Total Operating Expenses	$87,700	Answer%
Other Income and Expenses
Interest Expense	$17,300	Answer%
Income Before Income Tax	$275,600	Answer%
Income Tax Expense	$82,680	Answer%
Net Income	$192,920	Answer%

Answer & Explanation Solved by verified expert

See Answer