50.1K
Verified Solution
Link Copied!
The following information is extracted from the income statement and the balance sheet of ABC PLC.
ABC PLC
Statement of Cash Flows for the year ended 31 December 2013
| | 2017 | 2016 |
| | USD | USD |
| | | |
| Impairment losses | 12,000 | 3,000 |
| | | |
| Bad debts written off Proceeds | 500 | - |
| from disposal of investments | 2,500 | 2,200 |
| Gain on | | |
| disposal of fixed assets | (1,200) | (1,850) |
| | | |
| Issuance of share capital | 1000,000 | - |
| | | |
| (Increase) / | | |
| Decrease in inventory | (1,000) | 550 |
| Decrease in trade receivables | 3,000 | 1,400 |
| | | |
| | | |
| Increase / | | |
| (Decrease) in trade payables | 2,500 | (1,300) |
| Cash | | |
| generated from operations | 39,600 | 41,300 |
| | | |
| Dividend paid | (8,000) | (6,000) |
| Income tax paid | (12,000) | (10,000) |
| Net cash | | |
| from operating activities (A) | 19,600 | 25,300 |
| | | |
| | | |
| Purchase of investments | (25,000) | - |
| | | |
| Interest received Proceeds | 3,500 | 1,000 |
| from disposal of fixed assets | 18,000 | 5,500 |
| | | |
| | | |
| Interest expense | 800 | 1,000 |
| Dividend received | 5,000 | 3,000 |
Gain on
revaluation (21,000) - of investments
Interest (11,000) (9,500)
income
Dividend (3,000) (2,500)
income
Net cash
used in (96,000) (73,300) investing activities
Bank loan 100,000
-
received
(100,000) -
Repayment of bank loan
Interest (3,600) (7,400)
expense
10,000 8,000
Depreciation
8,000 7,500
Amortizatio
Required:
Prepare the cash flow statement according to the indirect method
Calculate net increase in cash & cash equivalents
Answer & Explanation
Solved by verified expert
