70.2K
Verified Solution
Link Copied!
The following is a summary of the balance sheet statements for Syarikat Berjaya Berhad during the period
2 years:
| | 30 Dec 2019 | 30 Dec 2020 |
| | RM000 | RM000 |
| Non Current Asset | | |
| Land | 1100 | 1100 |
| Building | 380 | 700 |
| | 1480 | 1800 |
| | | |
| | | |
| Current Asset | | |
| Stock | 500 | 520 |
| Non receivable account | 300 | 280 |
| Cash | 0 | 205 |
| | 800 | 1005 |
| | | |
| Current Liability | | |
| Non payable account | 100 | 110 |
| Proposed dividend | 100 | 125 |
| Tax | 180 | 220 |
| Overdraft | 200 | - |
| Net asset | 220 | 550 |
| | 1700 | 2350 |
| | | |
| Stock | 1500 | 2000 |
| Stock premium | - | 100 |
| Retained profit | 200 | 250 |
| | 1700 | 2350 |
Income Statement for the year ended 31 December 2020
| Gross Profit | | 650000 |
| Depreciation | | (300000) |
| | | 350000 |
| Profit from sale of fixed assets | | 25000 |
| Tax | | 375000 |
| Net profit after tax | | (150000) |
| Dividend paid | | 225000 |
| Dividends are proposed | 50000 | |
| | 125000 | 175000 |
| | | 50000 |
Fixed asset related information:
| | Land (RM) | Factory (RM) |
| Cost balance on 1.1.2020 | 1100000 | 1900000 |
| Purchase assets | - | 720000 |
| | 1100000 | 2620000 |
| Minus: Sale of assets | - | 800000 |
| Balance of cost as at 31 Dec 2020 | 1100000 | 1820000 |
| | | |
| Total depreciation on 1.1.2020 | | 1520000 |
| Depreciation in 2020 | | 300000 |
| | | 1820000 |
| Less: Depreciation for assets for sale | | 700000 |
| Depreciation as at 31 Dec 2020 | | 1120000 |
You need to provide Cash Flow for Syarikat Berjaya Berhad for the year ends Dec 31, 2020 by showing all calculations involved.
Answer & Explanation
Solved by verified expert
