70.2K
Verified Solution
Link Copied!
The following trial balance was extracted from the accounting records of Kizima Limited as at 31st December 2019.
| (Kshs) | (Kshs) |
Ordinary Share Capital (@Kshs. 20) | | 2,500,000 |
Inventory | 250,000 | |
Plant and Machinery (Cost) | 2,500,000 | |
Motor Vehicle (Cost) | 800,000 | |
Provision for Depreciation of Plant and Machinery | | 200,000 |
Provision for Depreciation of Motor Vehicle | | 160,000 |
Purchases | 3,600,000 | |
Sales | | 6,000,000 |
Sales Return | 400,000 | |
Purchases Returns | | 200,000 |
Wages and Salaries | 600,000 | |
Discounts | 50,000 | 40,000 |
Carriage inwards | 25,000 | |
Postage and Telephone | 75,000 | |
Carriage and Outward | 30,000 | |
Water and Electricity | 86,000 | |
Bad Debts written off | 15,000 | |
Allowances for Bad Debt | | 10,000 |
General Expenses | 85,000 | |
Rent and Rates | 150,000 | |
Debtors | 550,000 | |
Creditors | | 466,000 |
Cash in hand | 60,000 | |
Cash at Bank | 300,000 | |
| 9,576,000 | 9,576,000 |
You are given the following additional information about Kizima limited:
- Closing stock on 31st December 2018 was valued at Kshs. 225,000
- Depreciation is to be charged at 10% of cost of plant and machinery and 20% of cost of motor vehicles
- Accrued rent of Kshs. 30,000 and prepaid rates Kshs. 10,000
- Outstanding electricity expenses is Kshs. 6,000
- Provision for bad debts is to be increased by Kshs. 3,000
- The companys share is currently trading at Market price per share of Kshs. 32
REQUIRED:
- Compile the statement of financial performance and statements of financial position for this company
Answer & Explanation
Solved by verified expert