50.1K

Verified Solution

Link Copied!

The income statement, balance sheet, and additional information for Virtual Gaming Systems are provided.

VIRTUAL GAMING SYSTEMS Income Statement For the Year Ended December 31, 2015
Net sales		$	2,530,000
Gain on sale of land			3,500
Total revenues			2,533,500
Expenses:
Cost of goods sold	$ 1,615,000
Operating expenses	608,000
Depreciation expense	26,000
Interest expense	27,000
Income tax expense	73,000
Total expenses			2,349,000
Net income		$	184,500

VIRTUAL GAMING SYSTEMS Balance Sheet December 31
	2015		2014
Assets
Current assets:
Cash	$	265,120	$	206,940
Accounts receivable		71,700		87,000
Inventory		149,500		138,000
Prepaid rent		4,180		6,360
Long-term assets:
Investments		188,000		100,000
Land		211,500		263,000
Equipment		236,000		213,000
Accumulated depreciation		(132,500)		(106,500)
Total assets	$	993,500	$	907,800
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable	$	31,500	$	91,000
Interest payable		4,300		3,300
Income tax payable		22,200		25,500
Long-term liabilities:
Notes payable		251,000		228,000
Stockholders' equity:
Common stock		383,000		330,000
Retained earnings		301,500		230,000
Total liabilities and stockholders equity	$	993,500	$	907,800

Additional Information for 2015:
1.	Purchase additional investment in stocks for $88,000.
2.	Sell land costing $51,500 for $55,000, resulting in a $3,500 gain on sale of land.
3.	Purchase $23,000 in equipment by borrowing $23,000 with a note payable due in three years. No cash is exchanged in the transaction.
4.	Declare and pay a cash dividend of $113,000.
5.	Issue common stock for $53,000.

Required:

Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.)

Answer & Explanation Solved by verified expert

See Answer