60.1K
Verified Solution
Link Copied!
The income statement, balance sheets, and additional information for Cloud Mangu are provided.
CLOUD MANGU |
Income Statement |
For the Year Ended December 31, 2024 |
Net sales | | $ 3,436,000 |
Expenses: | | |
Cost of goods sold | $ 2,250,000 | |
Operating expenses | 918,000 | |
Depreciation expense | 33,000 | |
Loss on sale of land | 8,600 | |
Interest expense | 18,000 | |
Income tax expense | 54,000 | |
Total expenses | | 3,281,600 |
Net income | | $ 154,400 |
CLOUD MANGU |
Balance Sheets |
December 31 |
| 2024 | 2023 |
Assets | | |
Current assets: | | |
Cash | $ 267,160 | $ 194,280 |
Accounts receivable | 87,600 | 66,000 |
Inventory | 105,000 | 141,000 |
Prepaid rent | 13,440 | 6,720 |
Long-term assets: | | |
Investments | 111,000 | 0 |
Land | 216,000 | 252,000 |
Equipment | 282,000 | 216,000 |
Accumulated depreciation | (76,200) | (43,200) |
Total assets | $ 1,006,000 | $ 832,800 |
Liabilities and Stockholders' Equity | | |
Current liabilities: | | |
Accounts payable | $ 71,400 | $ 87,000 |
Interest payable | 6,600 | 11,200 |
Income tax payable | 15,600 | 14,600 |
Long-term liabilities: | | |
Notes payable | 297,000 | 231,000 |
Stockholders' equity: | | |
Common stock | 360,000 | 360,000 |
Retained earnings | 255,400 | 129,000 |
Total liabilities and stockholders equity | $ 1,006,000 | $ 832,800 |
Additional Information for 2024:
- Purchased investment in bonds for $111,000.
- Sold land for $27,400. The land originally was purchased for $36,000, resulting in a $8,600 loss being recorded at the time of the sale.
- Purchased $66,000 in equipment by issuing a $66,000 long-term note payable to the seller. No cash was exchanged in the transaction.
- Declared and paid a cash dividend of $28,000.
Required:
Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note.
Note: Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.
Answer & Explanation
Solved by verified expert