| FRICK, WILSON, AND CLARKE | Statement of Partnership Liquidation | Final Balances | | Cash | Noncash Assets | Liabilities | Frick, Capital (60%) | Wilson, Capital (20%) | Clarke, Capital (20%) | Beginning balances | $60,000 | $207,000 | $43,000 | $120,000 | $33,000 | $71,000 | Distribution | | | | | | | Updated balances | $60,000 | $207,000 | $43,000 | $120,000 | $33,000 | $71,000 | Noncash assets sold | | | | | | | Updated balances | $60,000 | $207,000 | $43,000 | $120,000 | $33,000 | $71,000 | Liabilities paid | | | | | | | Updated balances | $60,000 | $207,000 | $43,000 | $120,000 | $33,000 | $71,000 | First (remainder of first distribution) | | | | | | | Next | | | | | | | Next | | | | | | | Updated balances | $60,000 | $207,000 | $43,000 | $120,000 | $33,000 | $71,000 | Noncash assets sold | | | | | | | Updated balances | $60,000 | $207,000 | $43,000 | $120,000 | $33,000 | $71,000 | Liquidation expenses paid | | | | | | | Updated balances | $60,000 | $207,000 | $43,000 | $120,000 | $33,000 | $71,000 | Final distribution based on ending capital account balances | | | | | | | Ending balance | $60,000 | $207,000 | $43,000 | $120,000 | $33,000 | $71,000 | |