80.2K
Verified Solution
Link Copied!
The Strasburg Company | | | | |
Balance Sheet as of December 31 ($ millions) | | | | |
Current assets | $900.00 | Accounts payable | $172.50 | |
Net fixed assets | 450 | Notes payable to bank | 255 | |
| | Other current liabilities | 225 | |
| | Total current liabilities | $652.50 | |
| | Long-term debt (10%) | 300 | |
| | Common stock, $3 par | 60 | |
| | | Retained earnings | 337.5 |
Total assets | $1,350.00 | Total liabilities and equity | $1,350.00 | |
Income Statement for Year Ended December 31 ($ millions) | | | |
Sales | $2,475.00 | | | |
Operating costs | -2,227.50 | | | |
Earnings before interest and taxes (EBIT) (10%) | $247.50 | | | |
Interest on short-term debt | -15 | | | |
Interest on long-term debt | -30 | | | |
Earnings before taxes (EBT) | $202.50 | | | |
Taxes (40%) | -81 | | | |
Net income $ | $121.50 | | | |
The probability distribution for annual sales is as follows: | | | |
| Annual Sales | | | |
Probability | ($ millions) | | | |
0.2 | $2,250 | | | |
0.6 | 2,700 | | | |
0.2 | 3,150 | | | |
Question: What are the implications of these changes?
With P0 = $60 and rd = 12%, change the sales probability distribution to the following:
Alternative 1 Alternative 2
Sales Probability Sales Probability
$2,250 0.0 $ 0 0.3
2,700 1.0 2,700 0.4
3,150 0.0 7,500 0.3
Answer & Explanation
Solved by verified expert