70.2K
Verified Solution
Link Copied!
The table below represents data for a certain oil field. Assume interest rate 12% . Calculate 1-NPV 2- ME 3-POT 4-DPI 5- IRR
Time Year Prod. Tax (SMM) 0 1 2 3 4 5 6 7 8 9 10 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Oil Prod (MSTB) 0 0 5505 10079 5524 2099 1020 1184 2211 2653 1976 Oil Price (S/STB) 50 50 50 50 50 50 50 50 50 50 50 Gas Prod. Gas Price (MMSCF) (S/MSCF) 0 3 0 3 3276 3 11934 3 13208 3 5848 3 2968 3 2031 3 2179 3 3469 3 4763 3 Capital Cost (SMM) 5.715 64.68 143.977 4.205 0 0 0 0 0 0 0 Operating Cost (SMM) 0 0 3.825 10.359 9.922 9.922 9.922 9.922 9.922 9.922 9.922 0 0 11.502 21.948 13 5 2.486 2.673 4.749 5.827 4.667 Time Year Prod. Tax (SMM) 0 1 2 3 4 5 6 7 8 9 10 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Oil Prod (MSTB) 0 0 5505 10079 5524 2099 1020 1184 2211 2653 1976 Oil Price (S/STB) 50 50 50 50 50 50 50 50 50 50 50 Gas Prod. Gas Price (MMSCF) (S/MSCF) 0 3 0 3 3276 3 11934 3 13208 3 5848 3 2968 3 2031 3 2179 3 3469 3 4763 3 Capital Cost (SMM) 5.715 64.68 143.977 4.205 0 0 0 0 0 0 0 Operating Cost (SMM) 0 0 3.825 10.359 9.922 9.922 9.922 9.922 9.922 9.922 9.922 0 0 11.502 21.948 13 5 2.486 2.673 4.749 5.827 4.667
Answer & Explanation
Solved by verified expert
