Transcribed Image Text
The Target Copy Company is contemplating the replacement of itsold printing machine with a new model costing $ 715. The newmachine will operate for 3 years and then project will be shut downand all equipment sold. The old machine, which originally cost $518, has 2 years of depreciation remaining and a current book valueof 22% of the original cost. The old machine has a current marketvalue of $ 268 and should be worth $ 204 at the end of 3 years. Thenew printing machine could be sold for $ 319 in 3 years. If we buythe new machine our inventory levels will go from $600 to $900.Inventory levels will return to normal at the end of the project.Our annual sales will go from $15,000 to $20,000. Target'scorporate tax rate is 25 percent. Both machines are in the 3-yearMACRS class, with rates of 33% for year 1, 45% for year 2, 15% foryear 3, and 7% for year 4. What are the expected Terminal CashFlows at the end of year 3, if we replace the old printingmachine?