60.1K

Verified Solution

Link Copied!

Venice InLine, Inc., was founded by Russ Perez to produce a specialized in-line skate he had designed for doing aerial tricks. Up to this point, Russ has financed the company with his own savings and with cash generated by his business. However, Russ now faces a cash crisis. In the year just ended, an acute shortage of high-impact roller bearings developed just as the company was beginning production for the Christmas season. Russ had been assured by his suppliers that the roller bearings would be delivered in time to make Christmas shipments, but the suppliers were unable to fully deliver on this promise. As a consequence, Venice InLine had large stocks of unfinished skates at the end of the year and was unable to fill all of the orders that had come in from retailers for the Christmas season. Consequently, sales were below expectations for the year, and Russ does not have enough cash to pay his creditors.

Well before the accounts payable were due, Russ visited a local bank and inquired about obtaining a loan. The loan officer at the bank assured Russ that there should not be any problem getting a loan to pay off his accounts payableproviding that on his most recent financial statements the current ratio was above 2.0, the acid-test ratio was above 1.0, and net operating income was at least four times the interest on the proposed loan. Russ promised to return later with a copy of his financial statements.

Russ would like to apply for a $80,000 six-month loan bearing an interest rate of 10% per year. The unaudited financial reports of the company appear below:

Venice InLine, Inc. Comparative Balance Sheet As of December 31 (dollars in thousands)
	This Year		Last Year
Assets
Current assets:
Cash	$	70	$	150
Accounts receivable, net		50		40
Inventory		160		100
Prepaid expenses		10		12
Total current assets		290		302
Property and equipment		270		180
Total assets	$	560	$	482
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable	$	154	$	90
Accrued liabilities		10		10
Total current liabilities		164		100
Long-term liabilities
Total liabilities		164		100
Stockholders' equity:
Common stock and additional paid-in-capital		100		100
Retained earnings		296		282
Total stockholders' equity		396		382
Total liabilities and stockholders' equity	$	560	$	482

Venice InLine, Inc. Income Statement For the Year Ended December 31 (dollars in thousands)
	This Year
Sales (all on account)	$	420
Cost of goods sold		290
Gross margin		130
Selling and administrative expenses:
Selling expenses		42
Administrative expenses		68
Total selling and administrative expenses		110
Net operating income		20
Interest expense
Net income before taxes		20
Income taxes (30%)		6
Net income	$	14

Required:

1a.	Based on the above unaudited financial statement of the current year calculate the following. (Round your answers to 1 decimal place.)

1b.	Based on the statement made by the loan officer, would the company qualify for the loan?
	Yes No

2.

Last year Russ purchased and installed new, more efficient equipment to replace an older heat-treating furnace. Russ had originally planned to sell the old equipment, but found that it is still needed whenever the heat-treating process is a bottleneck. When Russ discussed his cash flow problems with his brother-in-law, he suggested to Russ that the old equipment be sold or at least reclassified as inventory on the balance sheet because it could be readily sold. At present, the equipment is carried in the Property and Equipment account and could be sold for its net book value of $45,000. The bank does not require audited financial statements.

a.	Calculate the following if the old machine is considered as inventory. (Round your answers to 1 decimal place.)

b.	Based on the 2a above would the company qualify for the loan?
	Yes No

c.	Calculate the following if the old machine is sold off.

d.	Based on the 2c above would the company qualify for the loan?
	Yes No

Answer & Explanation Solved by verified expert

See Answer