Transcribed Image Text
XYZ Company’s machine was purchased 5 years ago for$55,000. It had an expected life of 10 years when it was bought,and its remaining depreciation is $5,500 per year for each year ofits remaining life and can be sold for $20,000 at the end of itsuseful life. A new machine can be purchased for $120,000, includingthe installation costs. During its 5-year life, it will reduce cashoperating expenses by $30,000 per year. Sales revenue will not beaffected. At the end of its useful life, the machine is estimatedto be sold at $10,000. We will use MARCS depreciation, and themachine will be depreciated over its 5-year property class life.The old machine can be sold today for $35,000.*The tax rate is 25%*WACC is 16%a) what is the amount of the initial cash flow at Year 0if the new machine is purchased?b)Calculate the after-tax salvage value of the newmachine at the end of the project?c)Calculate the incremental cash flows that will occurat the end of years 1-5?*Use excel cell reference for the questions for theabove questions