Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. you expect abc corporation to generate the followi

You expect ABC Corporation to generate the following free cash flows over the next five years: Year 1 2 3 4 5 FCF...

Free

80.2K

Verified Solution

Question

Finance

You expect ABC Corporation to generate the following free cashflows over the next five years:

Year

1

2

3

4

5

FCF ($ millions)

75

84

96

111

120

Beginning with yearsix, you estimate that ABC's free cash flows will grow at 6% peryear and that ABC's weighted average cost of capital is 15%.

If ABC has $500 million of debt, $50 million of cash, and 14million shares of stock outstanding, then what is the price pershare for ABC Corporation?

Answer & Explanation Solved by verified expert
4.4 Ratings (578 Votes)

WACC= 15.00%
Year Previous year FCF FCF growth rate FCF current year Horizon value Total Value Discount factor Discounted value
1 0 0.00% 75 75 1.15 65.2174
2 75 0.00% 84 84 1.3225 63.51607
3 84 0.00% 96 96 1.520875 63.12156
4 96 0.00% 111 111 1.74900625 63.46461
5 111 0.00% 120 1413.333 1533.333 2.011357188 762.3375
Long term growth rate (given)= 6.00% Value of Enterprise = Sum of discounted value = 1017.66
Where
Total value = FCF + horizon value (only for last year)
Horizon value = FCF current year 5 *(1+long term growth rate)/( WACC-long term growth rate)
Discount factor=(1+ WACC)^corresponding period
Discounted value=total value/discount factor
Enterprise value = Equity value+ MV of debt
- Cash & Cash Equivalents
1017.66 = Equity value+500-50
Equity value = 567.66
share price = equity value/number of shares
share price = 567.66/14
share price = 40.55

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

You expect ABC Corporation to generate the following free cashflows over the next five years:Year12345FCF ($ millions)758496111120Beginning with yearsix, you estimate that ABC's free cash flows will grow at 6% peryear and that ABC's weighted average cost of capital is 15%.If ABC has $500 million of debt, $50 million of cash, and 14million shares of stock outstanding, then what is the price pershare for ABC Corporation?

Other questions asked by students

Q

Better Mousetraps has developed a new trap. It can go into production for an initial investment...

Finance
Q

This is a written, statistical report, not simply a collection of different types of Excel output....

Basic Math
Q

Ans 1 13 A resistance wire connected in the left gap of metre bridge balances...

Physics
Q

Two copper pieces each of mass 0 0635 kg are placed at a distance of...

Physics
Q

16 Write the equation of a circle with center M 7 10 and radius 2...

Geometry
Q

Do the items below have rotational symmetry If so by how many compl degrees What...

Geometry
Q

Convert the following degree measure to radian measure 65 15 65 15 radians Type an...

Calculus
Q

Winston Company estimates that the factory overhead for the following year will be $1,024,800. The...

Accounting
Q

SERIAL PROBLEM (This serial problem began in Chapter I and continues through most of the...

Accounting
Q

Conducting a physical inventory, MaxMar determined that it had inventory worth $325,000 at December 31,...

Accounting
Q

just step 1 and 2 on part d please Anne-Marie...

Finance
Q

During 2020, Sheridan Co. generated revenues of $64000. The company's expenses were as follows cost...

Accounting