Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. you expect abc corporation to generate the followi

You expect ABC Corporation to generate the following free cash flows over the next five years: Year 1 2 3 4 5 FCF...

Free

80.2K

Verified Solution

Question

Finance

You expect ABC Corporation to generate the following free cashflows over the next five years:

Year

1

2

3

4

5

FCF ($ millions)

75

84

96

111

120

Beginning with yearsix, you estimate that ABC's free cash flows will grow at 6% peryear and that ABC's weighted average cost of capital is 15%.

If ABC has $500 million of debt, $50 million of cash, and 14million shares of stock outstanding, then what is the price pershare for ABC Corporation?

Answer & Explanation Solved by verified expert
4.4 Ratings (578 Votes)

WACC= 15.00%
Year Previous year FCF FCF growth rate FCF current year Horizon value Total Value Discount factor Discounted value
1 0 0.00% 75 75 1.15 65.2174
2 75 0.00% 84 84 1.3225 63.51607
3 84 0.00% 96 96 1.520875 63.12156
4 96 0.00% 111 111 1.74900625 63.46461
5 111 0.00% 120 1413.333 1533.333 2.011357188 762.3375
Long term growth rate (given)= 6.00% Value of Enterprise = Sum of discounted value = 1017.66
Where
Total value = FCF + horizon value (only for last year)
Horizon value = FCF current year 5 *(1+long term growth rate)/( WACC-long term growth rate)
Discount factor=(1+ WACC)^corresponding period
Discounted value=total value/discount factor
Enterprise value = Equity value+ MV of debt
- Cash & Cash Equivalents
1017.66 = Equity value+500-50
Equity value = 567.66
share price = equity value/number of shares
share price = 567.66/14
share price = 40.55

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Zin AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

You expect ABC Corporation to generate the following free cashflows over the next five years:Year12345FCF ($ millions)758496111120Beginning with yearsix, you estimate that ABC's free cash flows will grow at 6% peryear and that ABC's weighted average cost of capital is 15%.If ABC has $500 million of debt, $50 million of cash, and 14million shares of stock outstanding, then what is the price pershare for ABC Corporation?

Other questions asked by students

Q

What kinds of reports should I expect to write in the Finance profession? Why?

Finance
Q

Age at diagnosis for each of 20 patients under treatment for meningitis was given in a...

Statistics
Q

Incredible Sound is a wholesale business that sells musical instruments.Transactions involving sales and cash receipts for...

Accounting
Q

Clarice Marco and Roberto work for a publishing company The company wants to send two...

Statistics
Q

Calculate y for xy5 x y x 3y 1 y5 4x y 5xy x4 3...

Calculus
Q

Straight load At time seconds the position of the car in feet is s t...

Calculus
Q

1 Example 4 Express tan Solution We write ii Take x cos 0 then proceeding...

Algebra
Q

Mohan lists his apartment on AirBnB for an average of $250 per night. He spent...

Accounting
Q

Cullumber Co. had 205000 shares of common stock, 20800 shares of convertible preferred stock, and...

Accounting
Q

You work for a pharmaceutical company that has developed a new drug. The patent on...

Accounting
Q

4. Cash budget Mooney Equipment is putting together its cash budget for the following year...

Finance
Q

Problem M-3 (Part Level Submission) Sutton's Electronic Repair Shop has budgeted the following time and...

Accounting