Transcribed Image Text
In: AccountingChester has a new design for their product City next round thatcan reduce their material...Chester has a new design for their product City next round thatcan reduce their material cost of producing units from $8.14 to$7.32. Chester passes on half of all cost savings by cutting thecurrent price to customers. For simplicity:- Use current labor costs of $4.06- Assume all period costs as reported on Chester's Income Statement(Annual Rpt Pg 2) will remain the same.Determine how many units (000) of product City would need to besold next round to break even on the product.(Product Name:)CellCityCozyCuteCrimpCakeNaNa2021TotalCommonSizeSales$16,174$34,748$40,214$31,895$32,448$23,167$0$0$178,646100.0%Variable Costs:Direct Labor$1,852$7,426$9,843$5,881$8,616$4,675$0$0$38,29321.4%Direct Material$5,654$15,370$16,581$11,722$13,843$9,782$0$0$72,95140.8%Inventory Carry$544$449$753$616$68$0$0$0$2,4301.4%Total Variable$8,049$23,244$27,178$18,219$22,527$14,457$0$0$113,67463.6%Contribution Margin$8,124$11,504$13,036$13,675$9,922$8,711$0$0$64,97236.4%Period Costs:Depreciation$3,833$4,753$2,380$2,267$2,635$2,475$0$0$18,34310.3%SG&A: R&D$983$0$973$973$995$114$0$0$4,0392.3% Promotions$1,140$1,140$1,140$1,140$1,140$1,140$0$0$6,8403.8% Sales$1,000$1,000$1,900$2,200$900$900$0$0$7,9004.4% Admin$263$564$653$518$527$376$0$0$2,9011.6%Total Period$7,219$7,458$7,046$7,098$6,197$5,005$0$0$40,02222.4%Net Margin$906$4,046$5,990$6,577$3,725$3,706$0$0$24,95014.0%Production InformationCityCore1,82930012/7/20193.11600010.49.6$19.00$8.14$4.0633%39%10.01,550137%