80.2K
Verified Solution
Link Copied!
Some recent financial statements for Smolira Golf Corp. follow.
SMOLIRA GOLF CORP. 2014 and 2015 Balance Sheets |
Assets |
| Liabilities and Owners’ Equity |
| 2014 |
| 2015 |
|
| 2014 |
| 2015 |
Current assets |
|
|
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
|
Cash | $ | 24,116 |
|
| $ | 24,800 |
|
| Accounts payable | $ | 23,884 |
|
| $ | 27,800 |
|
Accounts receivable |
| 13,148 |
|
|
| 15,900 |
|
| Notes payable |
| 17,000 |
|
|
| 11,500 |
|
Inventory |
| 26,392 |
|
|
| 27,800 |
|
| Other |
| 12,271 |
|
|
| 15,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total | $ | 63,656 |
|
| $ | 68,500 |
|
| Total | $ | 53,155 |
|
| $ | 55,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt | $ | 76,000 |
|
| $ | 94,000 |
|
|
|
|
|
|
|
|
|
| Owners’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock and paid-in surplus | $ | 40,000 |
|
| $ | 40,000 |
|
|
|
|
|
|
|
|
|
| Accumulated retained earnings |
| 226,196 |
|
|
| 245,000 |
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net plant and equipment | $ | 331,695 |
|
| $ | 365,500 |
|
| Total | $ | 266,196 |
|
| $ | 285,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets | $ | 395,351 |
|
| $ | 434,000 |
|
| Total liabilities and owners’ equity | $ | 395,351 |
|
| $ | 434,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SMOLIRA GOLF CORP.
2015 Income StatementÂ
Sales $396,340Â
Cost of goods sold 256,000Â
Depreciation 49,000Â
Earnings before interest and taxes $91,340Â
Interest paid 15,000Â
Taxable income $76,340Â
Taxes (40%) 30,536Â
Net income $45,804Â
Dividends$27,000Â
Retained earnings 18,804
Find the following financial ratios for Smolira Golf Corp. |
Short-term solvency ratios: | 2014 | 2015 |
a. | Current ratio | times | times |
b. | Quick ratio | times | times |
c. | Cash ratio | times | times |
|
Asset utilization ratios: |
d. | Total asset turnover | times |
e. | Inventory turnover | times |
f. | Receivables turnover | times |
|
Long-term solvency ratios: | 2014 | 2015 |
g. | Total debt ratio | times | times |
h. | Debt–equity ratio | times | times |
i. | Equity multiplier | times | times |
|
|
j. | Times interest earned | times |
k. | Cash coverage ratio | times |
|
Profitability ratios: |
I. | Profit margin | % |
m. | Return on assets | % |
n. | Return on equity | % |
|
Answer & Explanation
Solved by verified expert