Statement of Cash Flows (Indirect Method)
Use the following information regarding the Lund Corporation to (a)prepare a statement of cash flows using the indirect method and (b)compute Lund's operating-cash-flow-to-current-liabilitiesratio.
Accounts payable increase | $13,500 |
Accounts receivable increase | 6,000 |
Accrued liabilities decrease | 4,500 |
Amortization expense | 9,000 |
Cash balance, January 1 | 33,000 |
Cash balance, December 31 | 22,500 |
Cash paid as dividends | 43,500 |
Cash paid to purchase land | 135,000 |
Cash paid to retire bonds payable at par | 90,000 |
Cash received from issuance of common stock | 52,500 |
Cash received from sale of equipment | 25,500 |
Depreciation expense | 43,500 |
Gain on sale of equipment | 6,000 |
Inventory decrease | 19,500 |
Net income | 114,000 |
Prepaid expenses increase | 3,000 |
Average current liabilities | 150,000 |
a. Use negative signs with cash outflow answers.
LUND CORPORATION Statement of Cash Flows For Year Ended December 31 |
---|
Cash Flow from OperatingActivities |
Net Income | Answer |
Add (deduct) items to convert net income to cashbasis |
Depreciation | Answer |
Amortization | Answer |
Gain on Sale of Equipment | Answer |
Accounts Receivable Increase | Answer |
Inventory Decrease | Answer |
Prepaid Expenses Increase | Answer |
Accounts Payable Increase | Answer |
Accrued Liabilities Decrease | Answer |
Cash Flow Provided by OperatingActivities | Answer |
Cash Flow from InvestingActivities |
Sale of Equipment | Answer |
Purchase of Land | Answer |
Cash Used by Investing Activities | Answer |
Cash Flow from FinancingActivities |
Issuance of Common Stock | Answer |
Retirement of Bonds Payable | Answer |
Payment of Dividends | Answer |
Cash Used by Financing Activities | Answer |
Net Decrease in Cash | Answer |
Cash at Beginning of Year | Answer |
Cash at End of Year | Answer |
b. Operating-cash-flow-to-current-liabilities ratio (Round answersto two decimal places.)
Answer